Minerva SA
BOVESPA:BEEF3

Watchlist Manager
Minerva SA Logo
Minerva SA
BOVESPA:BEEF3
Watchlist
Price: 5.17 BRL 0.19% Market Closed
Market Cap: 5.2B BRL

Relative Value

The Relative Value of one BEEF3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 5.17 BRL, Minerva SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEEF3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1
Forward
0.1
vs History
vs Industry
14
Median 3Y
9.5
Median 5Y
9
Industry
16
Forward
3.8
vs History
71
vs Industry
72
Median 3Y
1.2
Median 5Y
1.6
Industry
9.9
vs History
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
17.1
vs History
85
vs Industry
0
Median 3Y
6.6
Median 5Y
8.5
Industry
1.5
vs History
85
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.2
vs History
80
vs Industry
72
Median 3Y
1.8
Median 5Y
1.9
Industry
4.7
vs History
77
vs Industry
62
Median 3Y
3.9
Median 5Y
3.9
Industry
10.1
Forward
2.7
vs History
63
vs Industry
60
Median 3Y
4.8
Median 5Y
4.6
Industry
13.3
Forward
3.3
vs History
69
vs Industry
67
Median 3Y
3.1
Median 5Y
3.4
Industry
11.4
vs History
68
vs Industry
54
Median 3Y
3.7
Median 5Y
3.9
Industry
16
vs History
90
vs Industry
67
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

BEEF3 Competitors Multiples
Minerva SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Minerva SA
BOVESPA:BEEF3
5B BRL 0.1 -6 3.5 4.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.8B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.6 40.9 23.8 32.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
P/E Multiple
Earnings Growth PEG
BR
Minerva SA
BOVESPA:BEEF3
Average P/E: 67 616.4
Negative Multiple: -6
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.3
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.7
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.7
13%
2.1
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
25%
0.5
US
Hershey Co
NYSE:HSY
27.5
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.5
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Minerva SA
BOVESPA:BEEF3
Average EV/EBITDA: 20 740.9
3.5
19%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Minerva SA
BOVESPA:BEEF3
Average EV/EBIT: 35 381.7
4.5
19%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7