Braskem SA
BOVESPA:BRKM5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Braskem SA
BOVESPA:BRKM5
|
BR |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
D
|
Danieli & C Officine Meccaniche SpA
OTC:DNIYY
|
IT |
Balance Sheet
Balance Sheet Decomposition
Braskem SA
Braskem SA
Balance Sheet
Braskem SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
13
|
202
|
235
|
1 794
|
2 136
|
1 547
|
1 890
|
2 414
|
2 683
|
2 624
|
2 987
|
3 288
|
4 336
|
3 891
|
7 043
|
6 702
|
3 775
|
5 548
|
6 804
|
13 863
|
8 681
|
12 466
|
0
|
0
|
|
| Cash |
13
|
202
|
235
|
1 794
|
2 136
|
1 547
|
1 890
|
148
|
335
|
253
|
350
|
0
|
988
|
0
|
874
|
2 179
|
1 429
|
2 229
|
2 303
|
1 947
|
5 051
|
6 074
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 266
|
2 348
|
2 371
|
2 637
|
3 288
|
3 348
|
3 891
|
6 169
|
4 523
|
2 346
|
3 319
|
4 501
|
11 916
|
3 630
|
6 392
|
0
|
0
|
|
| Short-Term Investments |
351
|
619
|
1 001
|
22
|
146
|
414
|
385
|
519
|
436
|
236
|
170
|
172
|
87
|
194
|
415
|
1 190
|
2 303
|
2 358
|
1 688
|
3 627
|
3 493
|
2 295
|
0
|
0
|
|
| Total Receivables |
331
|
1 754
|
1 767
|
2 140
|
1 802
|
2 179
|
1 921
|
2 862
|
2 286
|
2 822
|
3 295
|
4 638
|
5 406
|
4 910
|
4 353
|
2 656
|
4 930
|
4 725
|
7 153
|
7 938
|
10 316
|
5 508
|
4 799
|
5 716
|
|
| Accounts Receivables |
286
|
959
|
1 241
|
1 631
|
1 493
|
1 595
|
1 497
|
2 127
|
1 666
|
1 895
|
1 844
|
2 326
|
2 811
|
2 409
|
2 756
|
1 634
|
3 281
|
3 075
|
2 286
|
4 732
|
7 154
|
3 232
|
0
|
0
|
|
| Other Receivables |
45
|
795
|
526
|
509
|
309
|
584
|
424
|
735
|
620
|
927
|
1 451
|
2 312
|
2 595
|
2 501
|
1 597
|
1 022
|
1 649
|
1 650
|
4 867
|
3 206
|
3 162
|
2 276
|
0
|
0
|
|
| Inventory |
293
|
889
|
1 092
|
1 613
|
1 643
|
1 790
|
2 264
|
2 709
|
1 722
|
3 016
|
3 624
|
4 102
|
5 034
|
5 619
|
6 109
|
5 238
|
6 847
|
8 487
|
7 625
|
8 384
|
16 335
|
14 030
|
12 532
|
13 688
|
|
| Other Current Assets |
223
|
184
|
87
|
100
|
91
|
21
|
159
|
66
|
22
|
42
|
104
|
493
|
135
|
133
|
220
|
470
|
138
|
268
|
120
|
379
|
469
|
158
|
967
|
861
|
|
| Total Current Assets |
1 212
|
3 649
|
4 182
|
5 668
|
5 818
|
5 951
|
6 619
|
8 570
|
7 149
|
8 740
|
10 180
|
12 692
|
14 997
|
14 748
|
18 140
|
16 256
|
17 992
|
21 384
|
23 390
|
34 190
|
39 293
|
34 458
|
37 441
|
37 037
|
|
| PP&E Net |
2 397
|
6 202
|
5 091
|
5 458
|
5 964
|
6 689
|
8 404
|
11 094
|
10 948
|
19 366
|
20 663
|
21 177
|
25 414
|
29 071
|
34 100
|
29 337
|
29 762
|
31 760
|
34 921
|
38 832
|
40 005
|
41 716
|
42 225
|
44 136
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
5 964
|
6 689
|
8 404
|
11 094
|
10 948
|
19 366
|
20 663
|
0
|
25 414
|
0
|
0
|
29 337
|
29 762
|
31 760
|
34 921
|
38 832
|
40 005
|
41 716
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
4 154
|
5 476
|
8 215
|
5 274
|
6 295
|
7 506
|
9 111
|
0
|
12 286
|
0
|
0
|
18 371
|
21 038
|
25 431
|
29 066
|
34 062
|
38 023
|
38 766
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
129
|
2 615
|
278
|
254
|
1 015
|
953
|
2 941
|
854
|
2 836
|
2 888
|
750
|
669
|
682
|
703
|
770
|
818
|
935
|
935
|
1 205
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 064
|
2 064
|
2 064
|
2 064
|
0
|
2 059
|
0
|
0
|
2 059
|
2 059
|
2 059
|
2 059
|
2 059
|
2 059
|
2 087
|
2 173
|
2 182
|
|
| Note Receivable |
201
|
868
|
731
|
310
|
650
|
1 046
|
1 265
|
1 529
|
1 498
|
1 668
|
1 798
|
1 911
|
1 623
|
1 309
|
1 674
|
1 300
|
1 174
|
1 818
|
2 694
|
1 396
|
1 861
|
2 058
|
1 872
|
2 152
|
|
| Long-Term Investments |
149
|
226
|
1 988
|
108
|
67
|
48
|
1 193
|
151
|
161
|
197
|
75
|
160
|
143
|
169
|
133
|
92
|
112
|
76
|
74
|
59
|
76
|
149
|
165
|
438
|
|
| Other Long-Term Assets |
1 572
|
3 184
|
2 013
|
3 506
|
3 093
|
2 440
|
684
|
1 262
|
1 299
|
1 427
|
1 664
|
2 289
|
1 727
|
1 369
|
3 692
|
2 028
|
1 574
|
1 415
|
4 289
|
8 779
|
8 452
|
6 645
|
309
|
543
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 064
|
2 064
|
2 064
|
2 064
|
0
|
2 059
|
0
|
0
|
2 059
|
2 059
|
2 059
|
2 059
|
2 059
|
2 059
|
2 087
|
2 173
|
2 182
|
|
| Total Assets |
5 531
N/A
|
14 129
+155%
|
14 006
-1%
|
15 050
+7%
|
15 591
+4%
|
16 304
+5%
|
20 781
+27%
|
24 947
+20%
|
23 372
-6%
|
34 477
+48%
|
37 397
+8%
|
41 170
+10%
|
46 816
+14%
|
49 502
+6%
|
60 627
+22%
|
51 822
-15%
|
53 342
+3%
|
59 194
+11%
|
68 129
+15%
|
86 084
+26%
|
92 564
+8%
|
88 049
-5%
|
91 741
+4%
|
101 575
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
176
|
1 705
|
1 089
|
2 060
|
2 580
|
3 022
|
2 935
|
4 921
|
3 859
|
5 201
|
6 847
|
8 898
|
10 422
|
10 840
|
12 374
|
6 545
|
5 266
|
8 341
|
9 117
|
9 946
|
12 053
|
12 247
|
13 221
|
16 883
|
|
| Accrued Liabilities |
121
|
406
|
238
|
330
|
347
|
272
|
423
|
320
|
1 443
|
750
|
572
|
839
|
1 094
|
1 103
|
1 614
|
1 187
|
1 892
|
1 497
|
947
|
1 767
|
2 182
|
1 319
|
1 215
|
1 658
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
588
|
2 885
|
2 794
|
1 813
|
1 133
|
1 812
|
1 180
|
3 306
|
2 207
|
1 724
|
1 392
|
1 836
|
1 275
|
1 446
|
2 272
|
13 032
|
10 903
|
11 270
|
2 242
|
9 929
|
2 165
|
3 291
|
3 746
|
4 135
|
|
| Other Current Liabilities |
69
|
439
|
416
|
392
|
384
|
402
|
1 352
|
212
|
206
|
786
|
250
|
1 084
|
804
|
698
|
1 384
|
2 274
|
1 077
|
2 008
|
3 910
|
6 745
|
8 793
|
7 329
|
6 312
|
5 596
|
|
| Total Current Liabilities |
954
|
5 435
|
4 538
|
4 595
|
4 444
|
5 507
|
5 890
|
8 758
|
7 715
|
8 462
|
9 062
|
12 657
|
13 595
|
14 087
|
17 643
|
23 038
|
19 138
|
23 116
|
16 216
|
28 387
|
25 194
|
24 185
|
24 494
|
28 272
|
|
| Long-Term Debt |
2 102
|
5 363
|
5 278
|
4 343
|
4 460
|
4 922
|
7 202
|
9 830
|
7 935
|
11 004
|
13 772
|
15 676
|
22 430
|
26 478
|
37 356
|
20 737
|
22 177
|
24 161
|
39 708
|
47 307
|
48 397
|
48 037
|
53 673
|
68 537
|
|
| Deferred Income Tax |
0
|
27
|
11
|
12
|
10
|
17
|
64
|
175
|
1 099
|
2 201
|
1 953
|
2 139
|
863
|
627
|
773
|
511
|
940
|
325
|
273
|
1 811
|
1 407
|
1 153
|
1 677
|
1 307
|
|
| Minority Interest |
226
|
433
|
554
|
203
|
121
|
22
|
598
|
0
|
0
|
18
|
215
|
88
|
137
|
145
|
685
|
1 018
|
828
|
876
|
941
|
1 664
|
1 662
|
1 214
|
713
|
504
|
|
| Other Liabilities |
124
|
1 050
|
1 511
|
1 713
|
2 019
|
1 524
|
1 348
|
1 694
|
1 644
|
2 402
|
2 630
|
2 047
|
2 246
|
2 713
|
3 910
|
5 816
|
5 397
|
5 681
|
7 987
|
12 446
|
11 362
|
8 565
|
8 618
|
7 737
|
|
| Total Liabilities |
3 405
N/A
|
12 307
+261%
|
11 893
-3%
|
10 867
-9%
|
11 055
+2%
|
11 992
+8%
|
15 102
+26%
|
20 457
+35%
|
18 393
-10%
|
24 087
+31%
|
27 633
+15%
|
32 606
+18%
|
39 272
+20%
|
43 760
+11%
|
58 997
+35%
|
49 083
-17%
|
46 824
-5%
|
52 406
+12%
|
63 244
+21%
|
88 286
+40%
|
84 699
-4%
|
80 727
-5%
|
87 749
+9%
|
106 357
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 204
|
1 845
|
1 887
|
3 403
|
3 403
|
3 508
|
4 641
|
5 376
|
5 473
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
8 043
|
|
| Retained Earnings |
969
|
7
|
248
|
796
|
1 148
|
1 059
|
1 295
|
1 248
|
799
|
2 185
|
1 466
|
232
|
643
|
690
|
2 698
|
1 067
|
4 178
|
4 906
|
2 138
|
4 530
|
3 487
|
1 832
|
2 738
|
14 034
|
|
| Treasury Stock |
48
|
30
|
23
|
15
|
15
|
256
|
258
|
0
|
10
|
59
|
60
|
49
|
49
|
49
|
50
|
50
|
50
|
50
|
50
|
50
|
38
|
28
|
27
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
362
|
315
|
221
|
316
|
337
|
1 093
|
2 943
|
9 061
|
6 322
|
5 654
|
6 111
|
5 246
|
5 666
|
3 627
|
2 525
|
1 340
|
1 196
|
|
| Total Equity |
2 125
N/A
|
1 822
-14%
|
2 113
+16%
|
4 184
+98%
|
4 536
+8%
|
4 312
-5%
|
5 679
+32%
|
4 489
-21%
|
4 979
+11%
|
10 390
+109%
|
9 765
-6%
|
8 564
-12%
|
7 544
-12%
|
5 742
-24%
|
1 630
-72%
|
2 739
+68%
|
6 518
+138%
|
6 788
+4%
|
4 885
-28%
|
2 202
N/A
|
7 866
N/A
|
7 322
-7%
|
3 992
-45%
|
4 782
N/A
|
|
| Total Liabilities & Equity |
5 531
N/A
|
14 129
+155%
|
14 006
-1%
|
15 050
+7%
|
15 591
+4%
|
16 304
+5%
|
20 781
+27%
|
24 947
+20%
|
23 372
-6%
|
34 477
+48%
|
37 397
+8%
|
41 170
+10%
|
46 816
+14%
|
49 502
+6%
|
60 627
+22%
|
51 822
-15%
|
53 342
+3%
|
59 194
+11%
|
68 129
+15%
|
86 084
+26%
|
92 564
+8%
|
88 049
-5%
|
91 741
+4%
|
101 575
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
143
|
267
|
274
|
362
|
362
|
356
|
433
|
508
|
519
|
799
|
799
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
796
|
797
|
797
|
797
|
|