First Time Loading...

Meliuz SA
BOVESPA:CASH3

Watchlist Manager
Meliuz SA Logo
Meliuz SA
BOVESPA:CASH3
Watchlist
Price: 5.1 BRL 4.51% Market Closed
Updated: May 14, 2024

Intrinsic Value

CASH3's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Méliuz SA provides discount coupons of online stores. [ Read More ]

The intrinsic value of one CASH3 stock under the Base Case scenario is 4.08 BRL. Compared to the current market price of 5.1 BRL, Meliuz SA is Overvalued by 20%.

Key Points:
CASH3 Intrinsic Value
Base Case
4.08 BRL
Overvaluation 20%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Meliuz SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CASH3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Meliuz SA

Provide an overview of the primary business activities
of Meliuz SA.

What unique competitive advantages
does Meliuz SA hold over its rivals?

What risks and challenges
does Meliuz SA face in the near future?

Summarize the latest earnings call
of Meliuz SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Meliuz SA.

Provide P/S
for Meliuz SA.

Provide P/E
for Meliuz SA.

Provide P/OCF
for Meliuz SA.

Provide P/FCFE
for Meliuz SA.

Provide P/B
for Meliuz SA.

Provide EV/S
for Meliuz SA.

Provide EV/GP
for Meliuz SA.

Provide EV/EBITDA
for Meliuz SA.

Provide EV/EBIT
for Meliuz SA.

Provide EV/OCF
for Meliuz SA.

Provide EV/FCFF
for Meliuz SA.

Provide EV/IC
for Meliuz SA.

Show me price targets
for Meliuz SA made by professional analysts.

What are the Revenue projections
for Meliuz SA?

How accurate were the past Revenue estimates
for Meliuz SA?

What are the Net Income projections
for Meliuz SA?

How accurate were the past Net Income estimates
for Meliuz SA?

What are the EPS projections
for Meliuz SA?

How accurate were the past EPS estimates
for Meliuz SA?

What are the EBIT projections
for Meliuz SA?

How accurate were the past EBIT estimates
for Meliuz SA?

Compare the revenue forecasts
for Meliuz SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Meliuz SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Meliuz SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Meliuz SA compared to its peers.

Compare the P/E ratios
of Meliuz SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Meliuz SA with its peers.

Analyze the financial leverage
of Meliuz SA compared to its main competitors.

Show all profitability ratios
for Meliuz SA.

Provide ROE
for Meliuz SA.

Provide ROA
for Meliuz SA.

Provide ROIC
for Meliuz SA.

Provide ROCE
for Meliuz SA.

Provide Gross Margin
for Meliuz SA.

Provide Operating Margin
for Meliuz SA.

Provide Net Margin
for Meliuz SA.

Provide FCF Margin
for Meliuz SA.

Show all solvency ratios
for Meliuz SA.

Provide D/E Ratio
for Meliuz SA.

Provide D/A Ratio
for Meliuz SA.

Provide Interest Coverage Ratio
for Meliuz SA.

Provide Altman Z-Score Ratio
for Meliuz SA.

Provide Quick Ratio
for Meliuz SA.

Provide Current Ratio
for Meliuz SA.

Provide Cash Ratio
for Meliuz SA.

What is the historical Revenue growth
over the last 5 years for Meliuz SA?

What is the historical Net Income growth
over the last 5 years for Meliuz SA?

What is the current Free Cash Flow
of Meliuz SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Meliuz SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Meliuz SA

Current Assets 740.9m
Cash & Short-Term Investments 664.3m
Receivables 51.4m
Other Current Assets 25.2m
Non-Current Assets 238.1m
Long-Term Investments 1k
PP&E 3m
Intangibles 178.7m
Other Non-Current Assets 56.4m
Current Liabilities 131.6m
Accounts Payable 5.1m
Accrued Liabilities 38.2m
Other Current Liabilities 88.2m
Non-Current Liabilities 70.9m
Long-Term Debt 496k
Other Non-Current Liabilities 70.4m
Efficiency

Earnings Waterfall
Meliuz SA

Revenue
326.6m BRL
Cost of Revenue
-278.9m BRL
Gross Profit
47.7m BRL
Operating Expenses
-93.4m BRL
Operating Income
-45.7m BRL
Other Expenses
27.1m BRL
Net Income
-18.6m BRL

Free Cash Flow Analysis
Meliuz SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CASH3 Profitability Score
Profitability Due Diligence

Meliuz SA's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
Declining ROE
27/100
Profitability
Score

Meliuz SA's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

CASH3 Solvency Score
Solvency Due Diligence

Meliuz SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
63/100
Solvency
Score

Meliuz SA's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CASH3 Price Targets Summary
Meliuz SA

Wall Street analysts forecast CASH3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CASH3 is 7.65 BRL with a low forecast of 5.56 BRL and a high forecast of 11.76 BRL.

Lowest
Price Target
5.56 BRL
9% Upside
Average
Price Target
7.65 BRL
50% Upside
Highest
Price Target
11.76 BRL
131% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CASH3 Price
Meliuz SA

1M 1M
+17%
6M 6M
-29%
1Y 1Y
-41%
3Y 3Y
-91%
5Y 5Y
-67%
10Y 10Y
-67%
Annual Price Range
5.1
52w Low
4.33
52w High
9.93
Price Metrics
Average Annual Return 8.38%
Standard Deviation of Annual Returns 73.53%
Max Drawdown -96%
Shares Statistics
Market Capitalization 441.6m BRL
Shares Outstanding 86 958 000
Percentage of Shares Shorted
N/A

CASH3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Meliuz SA Logo
Meliuz SA

Country

Brazil

Industry

Media

Market Cap

441.6m BRL

Dividend Yield

47.36%

Description

Méliuz SA provides discount coupons of online stores. The company is headquartered in Belo Horizonte, Minas Gerais. The company went IPO on 2020-11-05. Through the digital platform, the Firm offers free discount coupons from over 800 partners, including Brazilian online stores, as well as companies engaged in tourism, leisure, education, transportation, insurance, gastronomy and other services. Meliuz provides also financial services such as credit cards, issued in partnership with BancoPan SA, and cashback programs, returning part of an amount spent on purchases directly into consumers’ bank accounts. The Company’s platform consists of a portal/website, a mobile application and an extension plugin for Chrome and Firefox browsers.

Contact

MINAS GERAIS
Belo Horizonte
Rua Andaluzita, no 131, Bairro Carmo
+553131956854
https://www.meliuz.com.br/

IPO

2020-11-05

Employees

470

Officers

Founder, CEO & Vice Chairman
Mr. Israel Fernandes Salmen

See Also

Discover More
What is the Intrinsic Value of one CASH3 stock?

The intrinsic value of one CASH3 stock under the Base Case scenario is 4.08 BRL.

Is CASH3 stock undervalued or overvalued?

Compared to the current market price of 5.1 BRL, Meliuz SA is Overvalued by 20%.