Meliuz SA
BOVESPA:CASH3

Watchlist Manager
Meliuz SA Logo
Meliuz SA
BOVESPA:CASH3
Watchlist
Price: 3.91 BRL -4.87% Market Closed
Market Cap: 442.7m BRL

Relative Value

The Relative Value of one CASH3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.91 BRL, Meliuz SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CASH3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
59
Median 3Y
0.9
Median 5Y
1.2
Industry
1.5
Forward
1
vs History
28
vs Industry
11
Median 3Y
-5.3
Median 5Y
-5.7
Industry
17.1
Forward
10.6
vs History
34
vs Industry
33
Median 3Y
-0
Median 5Y
-0
Industry
11.1
vs History
vs Industry
11
Median 3Y
-1.6
Median 5Y
-1.6
Industry
15.6
vs History
49
vs Industry
58
Median 3Y
0.6
Median 5Y
0.9
Industry
1.8
vs History
39
vs Industry
83
Median 3Y
-0.3
Median 5Y
0.1
Industry
1.6
Forward
0.9
vs History
47
vs Industry
74
Median 3Y
1
Median 5Y
3.5
Industry
3.6
vs History
50
vs Industry
57
Median 3Y
2.5
Median 5Y
2.5
Industry
8.9
Forward
5.2
vs History
50
vs Industry
50
Median 3Y
2.6
Median 5Y
2.6
Industry
12.7
Forward
7.8
vs History
39
vs Industry
56
Median 3Y
2.8
Median 5Y
5
Industry
10.7
vs History
vs Industry
33
Median 3Y
1
Median 5Y
2.5
Industry
12.6
vs History
41
vs Industry
77
Median 3Y
-0.2
Median 5Y
0.2
Industry
1.5

Multiples Across Competitors

CASH3 Competitors Multiples
Meliuz SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Meliuz SA
BOVESPA:CASH3
440.6m BRL 1.1 9 2.3 2.6
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.8 30.4 25.8 29.8
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.6 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 7.2 24.2 24.4 24.4
CN
Baidu Inc
NASDAQ:BIDU
46B USD 2.5 38.7 21 21
CN
Kuaishou Technology
HKEX:1024
295B HKD 1.9 15.4 11.8 11.8
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.7 20.3 31.7
KR
Naver Corp
KRX:035420
37.2T KRW 3.3 18.8 11.3 15
NL
Nebius Group NV
NASDAQ:NBIS
24.9B USD 5 535.1 8 744.4 -6 418.3 -3 663.2
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.2 13.8 21.5
US
Pinterest Inc
NYSE:PINS
18.3B USD 4.5 9.2 51.2 55.8
P/S Multiple
Revenue Growth P/S to Growth
BR
Meliuz SA
BOVESPA:CASH3
Average P/S: 507.2
1.1
10%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
9.8
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.2
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.5
4%
0.6
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.3
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 535.1
296%
18.7
JP
Z Holdings Corp
TSE:4689
1.5
8%
0.2
US
Pinterest Inc
NYSE:PINS
4.5
16%
0.3
P/E Multiple
Earnings Growth PEG
BR
Meliuz SA
BOVESPA:CASH3
Average P/E: 816.1
9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.6
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.2
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
38.7
1%
38.7
CN
Kuaishou Technology
HKEX:1024
15.4
22%
0.7
JP
L
LY Corp
XMUN:YOJ
38.7
11%
3.5
KR
Naver Corp
KRX:035420
18.8
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 744.4
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.2
11%
1.7
US
Pinterest Inc
NYSE:PINS
9.2
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Meliuz SA
BOVESPA:CASH3
Average EV/EBITDA: 19.9
2.3
18%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
25.8
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.4
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
21
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
11.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.3
12%
0.9
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 418.3 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
US
Pinterest Inc
NYSE:PINS
51.2
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Meliuz SA
BOVESPA:CASH3
Average EV/EBIT: 23.4
2.6
20%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
29.8
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
24.4
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
21
1%
21
CN
Kuaishou Technology
HKEX:1024
11.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 663.2 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.5
N/A N/A
US
Pinterest Inc
NYSE:PINS
55.8
62%
0.9