C&A Modas SA
BOVESPA:CEAB3

Watchlist Manager
C&A Modas SA Logo
C&A Modas SA
BOVESPA:CEAB3
Watchlist
Price: 17.77 BRL -0.17% Market Closed
Market Cap: 5.5B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CEAB3 stock under the Base Case scenario is 23.43 BRL. Compared to the current market price of 17.77 BRL, C&A Modas SA is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEAB3 Relative Value
Base Case
23.43 BRL
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
23
vs Industry
51
Median 3Y
0.3
Median 5Y
0.4
Industry
0.5
Forward
0.6
More Details
13.8
P/E
P/E
Price to Earnings
13.8
vs History
33
vs Industry
55
Median 3Y
10.3
Median 5Y
7.3
Industry
16.9
Forward
15
More Details
3.4
P/OCF
P/OCF
Price to OCF
3.4
vs History
42
vs Industry
67
Median 3Y
2
Median 5Y
3.1
Industry
8.3
More Details
18.7
P/FCFE
P/FCFE
Price to FCFE
18.7
vs History
1
vs Industry
35
Median 3Y
-0.5
Median 5Y
1.1
Industry
16.6
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
4
vs Industry
58
Median 3Y
0.7
Median 5Y
0.9
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
26
vs Industry
49
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.7
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
38
vs Industry
69
Median 3Y
1
Median 5Y
1.2
Industry
2.3
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
44
vs Industry
65
Median 3Y
3.2
Median 5Y
3.8
Industry
8.3
Forward
3.7
More Details
7.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.8
vs History
57
vs Industry
56
Median 3Y
12.8
Median 5Y
10
Industry
12.7
Forward
6.7
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
57
vs Industry
66
Median 3Y
3.4
Median 5Y
4.2
Industry
9.7
More Details
5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5
vs History
47
vs Industry
57
Median 3Y
3.3
Median 5Y
4.8
Industry
13.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
4
vs Industry
61
Median 3Y
0.5
Median 5Y
0.6
Industry
1
More Details

Multiples Across Competitors

CEAB3 Competitors Multiples
C&A Modas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
C&A Modas SA
BOVESPA:CEAB3
5.3B BRL 0.7 13.8 4.1 7.8
ES
Industria de Diseno Textil SA
MAD:ITX
147.7B EUR 3.8 25.2 12.9 18.3
US
TJX Companies Inc
NYSE:TJX
143B USD 2.5 29.6 19.1 22.6
ZA
Pepkor Holdings Ltd
JSE:PPH
106.8B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
15.1T JPY 4.6 36.7 18.1 25.2
ZA
Mr Price Group Ltd
JSE:MRP
62.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
46.9B USD 2.2 22.5 14.4 17
ZA
Foschini Group Ltd
JSE:TFG
43.4B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
26.4B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
219.8B SEK 0.9 20 6.8 15.8
IN
Trent Ltd
NSE:TRENT
2T INR 11.7 129.6 72.8 107.7
P/S Multiple
Revenue Growth P/S to Growth
BR
C&A Modas SA
BOVESPA:CEAB3
Average P/S: 3.8
0.7
10%
0.1
ES
Industria de Diseno Textil SA
MAD:ITX
3.8
7%
0.5
US
TJX Companies Inc
NYSE:TJX
2.5
6%
0.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
4.6
9%
0.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
US
Ross Stores Inc
NASDAQ:ROST
2.2
5%
0.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
7%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
0.9
3%
0.3
IN
Trent Ltd
NSE:TRENT
11.7
30%
0.4
P/E Multiple
Earnings Growth PEG
BR
C&A Modas SA
BOVESPA:CEAB3
Average P/E: 39.6
13.8
6%
2.3
ES
Industria de Diseno Textil SA
MAD:ITX
25.2
8%
3.1
US
TJX Companies Inc
NYSE:TJX
29.6
9%
3.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
36.7
10%
3.7
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
22.5
6%
3.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
0%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
20
8%
2.5
IN
Trent Ltd
NSE:TRENT
129.6
35%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
C&A Modas SA
BOVESPA:CEAB3
Average EV/EBITDA: 21.2
4.1
12%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
12.9
7%
1.8
US
TJX Companies Inc
NYSE:TJX
19.1
8%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
18.1
8%
2.3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.4
5%
2.9
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
16%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
6.8
3%
2.3
IN
Trent Ltd
NSE:TRENT
72.8
31%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
C&A Modas SA
BOVESPA:CEAB3
Average EV/EBIT: 30.6
7.8
16%
0.5
ES
Industria de Diseno Textil SA
MAD:ITX
18.3
7%
2.6
US
TJX Companies Inc
NYSE:TJX
22.6
8%
2.8
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
25.2
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
17
5%
3.4
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
27%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
15.8
6%
2.6
IN
Trent Ltd
NSE:TRENT
107.7
34%
3.2

See Also

Summary
CEAB3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEAB3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEAB3 stock valuation using valuation multiples.
Wall Street Estimates
CEAB3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEAB3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 259,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.