C&A Modas SA
BOVESPA:CEAB3

Watchlist Manager
C&A Modas SA Logo
C&A Modas SA
BOVESPA:CEAB3
Watchlist
Price: 13.51 BRL -3.98% Market Closed
Market Cap: 4.2B BRL

Relative Value

The Relative Value of one CEAB3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 13.51 BRL, C&A Modas SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEAB3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
51
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
53
vs Industry
55
Median 3Y
10.3
Median 5Y
8.7
Industry
17
Forward
7.6
vs History
50
vs Industry
67
Median 3Y
2.5
Median 5Y
3.1
Industry
8.6
vs History
11
vs Industry
35
Median 3Y
-0.5
Median 5Y
1.8
Industry
17.3
vs History
26
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
34
vs Industry
49
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
41
vs Industry
69
Median 3Y
1
Median 5Y
1.2
Industry
2.3
vs History
53
vs Industry
65
Median 3Y
3.2
Median 5Y
3.8
Industry
8.5
Forward
3.2
vs History
63
vs Industry
56
Median 3Y
9.1
Median 5Y
8
Industry
13.2
Forward
4.9
vs History
57
vs Industry
66
Median 3Y
3.4
Median 5Y
4.2
Industry
10.1
vs History
44
vs Industry
57
Median 3Y
4.7
Median 5Y
4.8
Industry
14.4
vs History
25
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

CEAB3 Competitors Multiples
C&A Modas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
C&A Modas SA
BOVESPA:CEAB3
4.1B BRL 0.5 7.6 3.5 6.6
ES
Industria de Diseno Textil SA
MAD:ITX
170.5B EUR 4.3 28.2 14.8 20.8
US
TJX Companies Inc
NYSE:TJX
173.3B USD 2.9 33.8 21.6 25.6
JP
Fast Retailing Co Ltd
TSE:9983
17.2T JPY 5.1 39.7 20.3 28.1
ZA
Pepkor Holdings Ltd
JSE:PPH
97.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
59.2B USD 2.7 28.4 18 21.4
ZA
Mr Price Group Ltd
JSE:MRP
47.2B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
283.5B SEK 1.2 25.7 8.1 18.3
ZA
Foschini Group Ltd
JSE:TFG
25.8B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
19.6B Zac 0 0 0 0
US
Burlington Stores Inc
NYSE:BURL
17B USD 1.5 30.3 15.8 23.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
C&A Modas SA
BOVESPA:CEAB3
Average EV/EBITDA: 14.6
3.5
12%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
14.8
6%
2.5
US
TJX Companies Inc
NYSE:TJX
21.6
9%
2.4
JP
Fast Retailing Co Ltd
TSE:9983
20.3
9%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
18
6%
3
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.1
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
12%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
US
Burlington Stores Inc
NYSE:BURL
15.8
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
C&A Modas SA
BOVESPA:CEAB3
Average EV/EBIT: 20.6
6.6
19%
0.3
ES
Industria de Diseno Textil SA
MAD:ITX
20.8
7%
3
US
TJX Companies Inc
NYSE:TJX
25.6
10%
2.6
JP
Fast Retailing Co Ltd
TSE:9983
28.1
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
21.4
6%
3.6
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
8%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.3
6%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
21%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
12%
N/A
US
Burlington Stores Inc
NYSE:BURL
23.4
19%
1.2