
Energy of Minas Gerais Co
BOVESPA:CMIG4

Intrinsic Value
The intrinsic value of one
CMIG4
stock under the Base Case scenario is
9.05
BRL.
Compared to the current market price of 10.82 BRL,
Energy of Minas Gerais Co
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Energy of Minas Gerais Co
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Energy of Minas Gerais Co
Balance Sheet Decomposition
Energy of Minas Gerais Co
Current Assets | 15.5B |
Receivables | 7.6B |
Other Current Assets | 7.8B |
Non-Current Assets | 48.4B |
Long-Term Investments | 11.7B |
PP&E | 4.1B |
Intangibles | 17.1B |
Other Non-Current Assets | 15.5B |
Free Cash Flow Analysis
Energy of Minas Gerais Co
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Energy of Minas Gerais Co
Revenue
|
40.6B
BRL
|
Cost of Revenue
|
-32.6B
BRL
|
Gross Profit
|
8B
BRL
|
Operating Expenses
|
-1.5B
BRL
|
Operating Income
|
6.6B
BRL
|
Other Expenses
|
438.2m
BRL
|
Net Income
|
7B
BRL
|
CMIG4 Profitability Score
Profitability Due Diligence
Energy of Minas Gerais Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Energy of Minas Gerais Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
CMIG4 Solvency Score
Solvency Due Diligence
Energy of Minas Gerais Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Energy of Minas Gerais Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CMIG4 Price Targets Summary
Energy of Minas Gerais Co
According to Wall Street analysts, the average 1-year price target for
CMIG4
is 11.74 BRL
with a low forecast of 8.99 BRL and a high forecast of 13.55 BRL.
Dividends
Current shareholder yield for CMIG4 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CMIG4
stock under the Base Case scenario is
9.05
BRL.
Compared to the current market price of 10.82 BRL,
Energy of Minas Gerais Co
is
Overvalued by 16%.