Energy of Minas Gerais Co
BOVESPA:CMIG4

Watchlist Manager
Energy of Minas Gerais Co Logo
Energy of Minas Gerais Co
BOVESPA:CMIG4
Watchlist
Price: 10.82 BRL -0.64% Market Closed
Market Cap: 31B BRL

Intrinsic Value

The intrinsic value of one CMIG4 stock under the Base Case scenario is 9.05 BRL. Compared to the current market price of 10.82 BRL, Energy of Minas Gerais Co is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMIG4 Intrinsic Value
9.05 BRL
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Energy of Minas Gerais Co

What is Valuation History?
Compare CMIG4 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMIG4?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Energy of Minas Gerais Co
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy of Minas Gerais Co

Current Assets 15.5B
Receivables 7.6B
Other Current Assets 7.8B
Non-Current Assets 48.4B
Long-Term Investments 11.7B
PP&E 4.1B
Intangibles 17.1B
Other Non-Current Assets 15.5B
Efficiency

Free Cash Flow Analysis
Energy of Minas Gerais Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Energy of Minas Gerais Co

Revenue
40.6B BRL
Cost of Revenue
-32.6B BRL
Gross Profit
8B BRL
Operating Expenses
-1.5B BRL
Operating Income
6.6B BRL
Other Expenses
438.2m BRL
Net Income
7B BRL
Fundamental Scores

CMIG4 Profitability Score
Profitability Due Diligence

Energy of Minas Gerais Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROE
ROE is Increasing
Healthy Operating Margin
55/100
Profitability
Score

Energy of Minas Gerais Co's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CMIG4 Solvency Score
Solvency Due Diligence

Energy of Minas Gerais Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
48/100
Solvency
Score

Energy of Minas Gerais Co's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMIG4 Price Targets Summary
Energy of Minas Gerais Co

Wall Street analysts forecast CMIG4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CMIG4 is 11.74 BRL with a low forecast of 8.99 BRL and a high forecast of 13.55 BRL.

Lowest
Price Target
8.99 BRL
17% Downside
Average
Price Target
11.74 BRL
8% Upside
Highest
Price Target
13.55 BRL
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMIG4 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMIG4 stock?

The intrinsic value of one CMIG4 stock under the Base Case scenario is 9.05 BRL.

Is CMIG4 stock undervalued or overvalued?

Compared to the current market price of 10.82 BRL, Energy of Minas Gerais Co is Overvalued by 16%.

Back to Top