Energy of Minas Gerais Co
BOVESPA:CMIG4

Watchlist Manager
Energy of Minas Gerais Co Logo
Energy of Minas Gerais Co
BOVESPA:CMIG4
Watchlist
Price: 11.12 BRL 0.36% Market Closed
Market Cap: 31.8B BRL

Relative Value

The Relative Value of one CMIG4 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 11.12 BRL, Energy of Minas Gerais Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMIG4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
Median 3Y
0.7
Median 5Y
0.4
Industry
1.7
Forward
0.8
vs History
19
vs Industry
Median 3Y
4.4
Median 5Y
4.2
Industry
15.2
Forward
8.1
vs History
17
vs Industry
Median 3Y
5.7
Median 5Y
2.7
Industry
7.4
vs History
17
vs Industry
Median 3Y
4.7
Median 5Y
3.2
Industry
14.7
vs History
14
vs Industry
Median 3Y
1
Median 5Y
0.7
Industry
1.4
vs History
19
vs Industry
Median 3Y
1
Median 5Y
0.7
Industry
2.9
Forward
1.1
vs History
17
vs Industry
Median 3Y
5.1
Median 5Y
3.7
Industry
7.9
vs History
17
vs Industry
Median 3Y
5.1
Median 5Y
4.1
Industry
10.6
Forward
6
vs History
17
vs Industry
Median 3Y
6.2
Median 5Y
5.3
Industry
15.2
Forward
7.5
vs History
17
vs Industry
Median 3Y
7.6
Median 5Y
3.8
Industry
11.4
vs History
17
vs Industry
Median 3Y
9.1
Median 5Y
4
Industry
16.9
vs History
4
vs Industry
Median 3Y
0.7
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

CMIG4 Competitors Multiples
Energy of Minas Gerais Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Energy of Minas Gerais Co
BOVESPA:CMIG4
31.8B BRL 0.8 4.9 5.8 7.2
US
Nextera Energy Inc
NYSE:NEE
167.8B USD 6.4 25.8 17.9 34.4
ES
Iberdrola SA
MAD:IBE
116.1B EUR 2.5 21.2 9.5 17.5
US
Constellation Energy Corp
NASDAQ:CEG
111.6B USD 4.5 40.7 24 33.7
IT
Enel SpA
MIL:ENEL
88.8B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
94.2B USD 3.3 21.1 11.8 21
US
Duke Energy Corp
NYSE:DUK
89.6B USD 2.8 18.2 10.7 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
61.9B USD 2.9 16.9 12.1 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.8B USD 3.1 23.4 13.8 29.7
US
Exelon Corp
NASDAQ:EXC
43.8B USD 1.8 15.5 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Energy of Minas Gerais Co
BOVESPA:CMIG4
Average EV/EBITDA: 12.1
5.8
-1%
N/A
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.5
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24
5%
4.8
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.8
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12.1
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.8
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Energy of Minas Gerais Co
BOVESPA:CMIG4
Average EV/EBIT: 20.9
7.2
-4%
N/A
US
Nextera Energy Inc
NYSE:NEE
34.4
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.5
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.7
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21
10%
2.1
US
Duke Energy Corp
NYSE:DUK
19.9
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.7
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2