C

Companhia Paranaense de Energia
BOVESPA:CPLE6

Watchlist Manager
Companhia Paranaense de Energia
BOVESPA:CPLE6
Watchlist
Price: 12.28 BRL -0.57%
Market Cap: 36.6B BRL

Intrinsic Value

The intrinsic value of one CPLE6 stock under the Base Case scenario is 12.85 BRL. Compared to the current market price of 12.28 BRL, Companhia Paranaense de Energia is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPLE6 Intrinsic Value
12.85 BRL
Undervaluation 4%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Companhia Paranaense de Energia

Compare CPLE6 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPLE6?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Companhia Paranaense de Energia
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Companhia Paranaense de Energia

Current Assets 16.1B
Receivables 7.5B
Other Current Assets 8.7B
Non-Current Assets 44.1B
Long-Term Investments 4.2B
PP&E 6.4B
Intangibles 16.7B
Other Non-Current Assets 16.8B
Efficiency

Free Cash Flow Analysis
Companhia Paranaense de Energia

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Companhia Paranaense de Energia

Revenue
23.1B BRL
Cost of Revenue
-18B BRL
Gross Profit
5.1B BRL
Operating Expenses
-701m BRL
Operating Income
4.4B BRL
Other Expenses
-1.5B BRL
Net Income
2.9B BRL
Fundamental Scores

CPLE6 Profitability Score
Profitability Due Diligence

Companhia Paranaense de Energia's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Companhia Paranaense de Energia's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CPLE6 Solvency Score
Solvency Due Diligence

Companhia Paranaense de Energia's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Companhia Paranaense de Energia's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPLE6 Price Targets Summary
Companhia Paranaense de Energia

Wall Street analysts forecast CPLE6 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPLE6 is 13.73 BRL with a low forecast of 12.12 BRL and a high forecast of 15.75 BRL.

Lowest
Price Target
12.12 BRL
1% Downside
Average
Price Target
13.73 BRL
12% Upside
Highest
Price Target
15.75 BRL
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPLE6 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CPLE6 stock?

The intrinsic value of one CPLE6 stock under the Base Case scenario is 12.85 BRL.

Is CPLE6 stock undervalued or overvalued?

Compared to the current market price of 12.28 BRL, Companhia Paranaense de Energia is Undervalued by 4%.

Back to Top