C
Companhia Paranaense de Energia
BOVESPA:CPLE6
Companhia Paranaense de Energia
BOVESPA:CPLE6
Price:
14.26
BRL
0.28%
Market Closed
Market Cap:
R$18.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Companhia Paranaense de Energia
BOVESPA:CPLE6
|
BR |
|
O
|
Optics Technology Holding Co Ltd
SZSE:300489
|
CN |
|
V
|
Verkkokauppa.com Oyj
OMXH:VERK
|
FI |
|
P
|
Pepco Group NV
WSE:PCO
|
UK |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
Champion Microelectronic Corp
TWSE:3257
|
TW |
|
Technocraft Industries (India) Ltd
NSE:TIIL
|
IN |
|
Jetking Infotrain Ltd
BSE:517063
|
IN |
|
Rush Street Interactive Inc
NYSE:RSI
|
US |
|
E
|
Eagle Filters Group Oyj
OMXH:EAGLE
|
FI |
|
N
|
Novo Nordisk A/S
XBER:NOV
|
DK |
|
Playtika Holding Corp
NASDAQ:PLTK
|
IL |
|
D
|
Daidong Electronics Ltd
KRX:008110
|
KR |
Income Statement
Earnings Waterfall
Companhia Paranaense de Energia
Companhia Paranaense de Energia
Income Statement
Companhia Paranaense de Energia
Companhia Paranaense de Energia
Currency: BRL
| Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
291
|
0
|
0
|
0
|
764
|
0
|
0
|
0
|
182
|
0
|
0
|
0
|
419
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
18
|
15
|
10
|
0
|
10
|
16
|
15
|
106
|
36
|
62
|
95
|
105
|
109
|
115
|
126
|
141
|
143
|
139
|
122
|
133
|
146
|
0
|
149
|
233
|
205
|
285
|
326
|
367
|
408
|
479
|
552
|
752
|
871
|
978
|
1 090
|
1 073
|
1 105
|
1 103
|
1 053
|
994
|
935
|
903
|
875
|
871
|
901
|
886
|
888
|
854
|
815
|
734
|
652
|
608
|
568
|
578
|
693
|
856
|
1 031
|
1 313
|
1 407
|
1 479
|
1 604
|
434
|
847
|
1 272
|
1 774
|
1 953
|
2 157
|
|
| Revenue |
2 117
N/A
|
2 169
+2%
|
2 263
+4%
|
2 287
+1%
|
2 315
+1%
|
2 443
+6%
|
2 520
+3%
|
2 660
+6%
|
2 721
+2%
|
2 751
+1%
|
2 817
+2%
|
2 855
+1%
|
2 989
+5%
|
3 285
+10%
|
3 501
+7%
|
3 770
+8%
|
3 925
+4%
|
4 265
+9%
|
4 572
+7%
|
4 773
+4%
|
4 853
+2%
|
5 018
+3%
|
4 882
-3%
|
4 898
+0%
|
5 384
+10%
|
4 770
-11%
|
4 972
+4%
|
5 085
+2%
|
5 423
+7%
|
5 322
-2%
|
5 403
+2%
|
5 435
+1%
|
5 459
+0%
|
5 632
+3%
|
5 822
+3%
|
6 035
+4%
|
5 617
-7%
|
6 404
+14%
|
6 483
+1%
|
6 630
+2%
|
6 901
+4%
|
7 086
+3%
|
7 305
+3%
|
7 573
+4%
|
7 776
+3%
|
7 975
+3%
|
8 159
+2%
|
8 186
+0%
|
8 532
+4%
|
8 849
+4%
|
8 923
+1%
|
9 137
+2%
|
9 180
+0%
|
9 851
+7%
|
10 868
+10%
|
11 900
+9%
|
13 919
+17%
|
15 105
+9%
|
15 895
+5%
|
15 854
0%
|
14 946
-6%
|
13 791
-8%
|
13 691
-1%
|
13 359
-2%
|
13 102
-2%
|
13 316
+2%
|
12 681
-5%
|
13 411
+6%
|
14 025
+5%
|
14 076
+0%
|
14 509
+3%
|
15 174
+5%
|
14 935
-2%
|
15 482
+4%
|
15 542
+0%
|
15 412
-1%
|
15 869
+3%
|
16 236
+2%
|
17 151
+6%
|
17 302
+1%
|
18 633
+8%
|
19 552
+5%
|
20 398
+4%
|
23 046
+13%
|
23 984
+4%
|
24 586
+3%
|
24 418
-1%
|
22 895
-6%
|
21 928
-4%
|
21 871
0%
|
5 417
-75%
|
10 896
+101%
|
16 632
+53%
|
22 651
+36%
|
23 126
+2%
|
23 872
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 198)
|
(1 259)
|
(1 339)
|
(1 418)
|
(649)
|
(1 295)
|
(1 367)
|
(1 521)
|
(1 308)
|
(2 390)
|
(2 280)
|
(2 364)
|
(1 730)
|
(2 428)
|
(2 744)
|
(2 779)
|
(1 793)
|
(2 898)
|
(3 099)
|
(3 197)
|
(2 260)
|
(3 059)
|
(2 727)
|
(2 830)
|
(1 359)
|
(2 907)
|
(3 171)
|
(3 049)
|
(2 278)
|
(3 127)
|
(3 116)
|
(3 316)
|
(2 504)
|
(3 757)
|
(4 157)
|
(4 354)
|
(2 735)
|
(4 632)
|
(4 664)
|
(4 815)
|
(3 716)
|
(5 052)
|
(5 157)
|
(5 320)
|
(5 457)
|
(5 585)
|
(5 895)
|
(5 974)
|
(6 579)
|
(6 890)
|
(6 819)
|
(7 032)
|
(7 038)
|
(7 491)
|
(8 508)
|
(9 461)
|
(11 289)
|
(12 279)
|
(12 988)
|
(13 153)
|
(11 799)
|
(11 119)
|
(10 107)
|
(9 675)
|
(10 234)
|
(10 009)
|
(10 224)
|
(10 663)
|
(10 666)
|
(10 882)
|
(11 157)
|
(11 773)
|
(11 502)
|
(11 772)
|
(11 716)
|
(11 156)
|
(11 464)
|
(11 761)
|
(11 918)
|
(12 143)
|
(13 348)
|
(14 121)
|
(15 280)
|
(18 011)
|
(19 120)
|
(19 575)
|
(19 553)
|
(18 072)
|
(16 928)
|
(16 852)
|
(4 154)
|
(8 439)
|
(13 004)
|
(17 760)
|
(18 015)
|
(18 657)
|
|
| Gross Profit |
918
N/A
|
910
-1%
|
925
+2%
|
870
-6%
|
1 666
+92%
|
1 149
-31%
|
1 153
+0%
|
1 139
-1%
|
1 413
+24%
|
361
-74%
|
537
+49%
|
491
-9%
|
1 259
+156%
|
857
-32%
|
757
-12%
|
991
+31%
|
2 132
+115%
|
1 367
-36%
|
1 473
+8%
|
1 576
+7%
|
2 593
+65%
|
1 959
-24%
|
2 155
+10%
|
2 068
-4%
|
4 025
+95%
|
1 863
-54%
|
1 801
-3%
|
2 036
+13%
|
3 145
+54%
|
2 195
-30%
|
2 287
+4%
|
2 119
-7%
|
2 955
+39%
|
1 875
-37%
|
1 665
-11%
|
1 680
+1%
|
2 882
+72%
|
1 772
-39%
|
1 819
+3%
|
1 814
0%
|
3 185
+76%
|
2 034
-36%
|
2 148
+6%
|
2 253
+5%
|
2 319
+3%
|
2 390
+3%
|
2 264
-5%
|
2 212
-2%
|
1 953
-12%
|
1 959
+0%
|
2 104
+7%
|
2 105
+0%
|
2 142
+2%
|
2 359
+10%
|
2 360
+0%
|
2 439
+3%
|
2 630
+8%
|
2 826
+7%
|
2 907
+3%
|
2 700
-7%
|
3 147
+17%
|
2 673
-15%
|
3 584
+34%
|
3 685
+3%
|
2 868
-22%
|
3 307
+15%
|
2 458
-26%
|
2 748
+12%
|
3 359
+22%
|
3 194
-5%
|
3 352
+5%
|
3 401
+1%
|
3 433
+1%
|
3 710
+8%
|
3 826
+3%
|
4 256
+11%
|
4 405
+3%
|
4 474
+2%
|
5 234
+17%
|
5 159
-1%
|
5 285
+2%
|
5 432
+3%
|
5 118
-6%
|
5 035
-2%
|
4 865
-3%
|
5 011
+3%
|
4 865
-3%
|
4 823
-1%
|
4 999
+4%
|
5 018
+0%
|
1 263
-75%
|
2 457
+95%
|
3 628
+48%
|
4 891
+35%
|
5 111
+4%
|
5 215
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(350)
|
(348)
|
(361)
|
(373)
|
(967)
|
(344)
|
(343)
|
(422)
|
(1 094)
|
(355)
|
(371)
|
(376)
|
(1 164)
|
(463)
|
(495)
|
(606)
|
(1 532)
|
(750)
|
(837)
|
(902)
|
(1 774)
|
(1 007)
|
(446)
|
(339)
|
(2 033)
|
131
|
(338)
|
(475)
|
(1 276)
|
(642)
|
(607)
|
(439)
|
(1 395)
|
(475)
|
(522)
|
(545)
|
(1 377)
|
(617)
|
(669)
|
(689)
|
(2 252)
|
(990)
|
(1 045)
|
(1 105)
|
(1 016)
|
(1 095)
|
(1 054)
|
(1 025)
|
(964)
|
(913)
|
(1 021)
|
(1 075)
|
(1 030)
|
(1 096)
|
(1 095)
|
(1 158)
|
(1 063)
|
(1 279)
|
(1 361)
|
(1 399)
|
(1 113)
|
(958)
|
(726)
|
(702)
|
(1 045)
|
(1 006)
|
(1 108)
|
(1 100)
|
(1 319)
|
(1 382)
|
(1 405)
|
(1 401)
|
(1 175)
|
(1 161)
|
(1 189)
|
(1 150)
|
(1 210)
|
(1 252)
|
(1 234)
|
(1 334)
|
(1 226)
|
(1 237)
|
(1 202)
|
428
|
215
|
167
|
109
|
(1 445)
|
(1 751)
|
(3 540)
|
(228)
|
(474)
|
(486)
|
(827)
|
(700)
|
(530)
|
|
| Selling, General & Administrative |
(216)
|
(190)
|
(175)
|
(182)
|
(605)
|
(226)
|
(224)
|
(221)
|
(674)
|
(188)
|
(206)
|
(201)
|
(725)
|
(243)
|
(252)
|
(323)
|
(955)
|
(354)
|
(391)
|
(399)
|
(1 095)
|
(452)
|
(399)
|
(381)
|
(883)
|
(280)
|
(321)
|
(314)
|
(736)
|
(361)
|
(346)
|
(341)
|
(822)
|
(300)
|
(337)
|
(336)
|
(1 053)
|
(459)
|
(437)
|
(442)
|
(1 094)
|
(411)
|
(440)
|
(489)
|
(468)
|
(569)
|
(548)
|
(527)
|
(547)
|
(519)
|
(549)
|
(556)
|
(527)
|
(539)
|
(565)
|
(569)
|
(568)
|
(599)
|
(585)
|
(617)
|
(659)
|
(671)
|
(700)
|
(733)
|
(777)
|
(781)
|
(782)
|
(815)
|
(732)
|
(781)
|
(793)
|
(745)
|
(764)
|
(735)
|
(725)
|
(704)
|
(704)
|
(713)
|
(731)
|
(746)
|
(792)
|
(818)
|
(818)
|
(863)
|
(888)
|
(893)
|
(885)
|
(888)
|
(808)
|
(864)
|
(186)
|
(405)
|
(622)
|
(819)
|
(835)
|
(816)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(292)
|
0
|
0
|
0
|
(309)
|
0
|
0
|
0
|
(329)
|
0
|
0
|
0
|
(353)
|
0
|
0
|
0
|
(399)
|
0
|
0
|
0
|
(405)
|
(7)
|
(15)
|
(24)
|
(392)
|
(26)
|
(26)
|
(26)
|
(543)
|
(31)
|
(30)
|
(31)
|
(34)
|
(34)
|
(35)
|
(36)
|
(42)
|
(46)
|
(51)
|
(53)
|
(52)
|
(52)
|
(49)
|
(44)
|
(39)
|
(36)
|
(46)
|
(55)
|
(76)
|
(77)
|
(69)
|
(62)
|
(44)
|
(46)
|
(48)
|
(47)
|
(46)
|
(43)
|
(40)
|
(39)
|
(40)
|
(45)
|
(51)
|
(56)
|
(58)
|
(59)
|
(59)
|
(60)
|
(64)
|
(67)
|
(65)
|
(67)
|
(66)
|
(67)
|
(76)
|
(79)
|
(83)
|
(88)
|
(26)
|
(43)
|
(64)
|
(88)
|
(87)
|
(95)
|
|
| Operations Maintenance |
(134)
|
(158)
|
(186)
|
(191)
|
0
|
(118)
|
(119)
|
(121)
|
0
|
(167)
|
(165)
|
(175)
|
(18)
|
(220)
|
(243)
|
(283)
|
(21)
|
(396)
|
(446)
|
(503)
|
(29)
|
(555)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(78)
|
0
|
0
|
(80)
|
(138)
|
0
|
0
|
0
|
(129)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(321)
|
0
|
(47)
|
42
|
(797)
|
411
|
(17)
|
(161)
|
(141)
|
(281)
|
(261)
|
(98)
|
(168)
|
(168)
|
(170)
|
(185)
|
68
|
(132)
|
(205)
|
(221)
|
(615)
|
(548)
|
(575)
|
(586)
|
(515)
|
(492)
|
(472)
|
(462)
|
(375)
|
(348)
|
(421)
|
(465)
|
(451)
|
(506)
|
(481)
|
(544)
|
(455)
|
(644)
|
(731)
|
(728)
|
(378)
|
(210)
|
43
|
93
|
(225)
|
(180)
|
(278)
|
(237)
|
(541)
|
(558)
|
(573)
|
(618)
|
(371)
|
(381)
|
(413)
|
(390)
|
(448)
|
(480)
|
(444)
|
(528)
|
(370)
|
(353)
|
(319)
|
1 358
|
1 169
|
1 127
|
1 070
|
(477)
|
(861)
|
(2 588)
|
(16)
|
(26)
|
200
|
80
|
222
|
381
|
|
| Operating Income |
568
N/A
|
561
-1%
|
563
+0%
|
496
-12%
|
699
+41%
|
805
+15%
|
810
+1%
|
717
-11%
|
319
-56%
|
6
-98%
|
166
+2 667%
|
115
-31%
|
95
-17%
|
394
+315%
|
262
-34%
|
385
+47%
|
600
+56%
|
617
+3%
|
636
+3%
|
674
+6%
|
819
+22%
|
952
+16%
|
1 709
+80%
|
1 729
+1%
|
1 992
+15%
|
1 994
+0%
|
1 463
-27%
|
1 561
+7%
|
1 869
+20%
|
1 553
-17%
|
1 680
+8%
|
1 680
0%
|
1 560
-7%
|
1 400
-10%
|
1 143
-18%
|
1 136
-1%
|
1 505
+33%
|
1 155
-23%
|
1 151
0%
|
1 126
-2%
|
933
-17%
|
1 044
+12%
|
1 102
+6%
|
1 148
+4%
|
1 303
+14%
|
1 295
-1%
|
1 210
-7%
|
1 188
-2%
|
990
-17%
|
1 046
+6%
|
1 083
+4%
|
1 031
-5%
|
1 112
+8%
|
1 263
+14%
|
1 266
+0%
|
1 282
+1%
|
1 567
+22%
|
1 547
-1%
|
1 546
0%
|
1 302
-16%
|
2 034
+56%
|
1 715
-16%
|
2 858
+67%
|
2 982
+4%
|
1 822
-39%
|
2 301
+26%
|
1 350
-41%
|
1 648
+22%
|
2 040
+24%
|
1 813
-11%
|
1 947
+7%
|
2 000
+3%
|
2 258
+13%
|
2 549
+13%
|
2 636
+3%
|
3 106
+18%
|
3 196
+3%
|
3 222
+1%
|
4 000
+24%
|
3 825
-4%
|
4 060
+6%
|
4 195
+3%
|
3 915
-7%
|
5 463
+40%
|
5 080
-7%
|
5 178
+2%
|
4 975
-4%
|
3 378
-32%
|
3 248
-4%
|
1 479
-54%
|
1 035
-30%
|
1 983
+92%
|
3 141
+58%
|
4 064
+29%
|
4 410
+9%
|
4 684
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
45
|
(53)
|
(102)
|
(308)
|
(47)
|
36
|
97
|
305
|
(449)
|
(25)
|
(36)
|
(10)
|
179
|
(12)
|
6
|
(10)
|
(1)
|
1
|
1
|
5
|
(92)
|
(12)
|
0
|
2
|
240
|
2
|
1
|
(4)
|
(241)
|
(3)
|
11
|
18
|
(5)
|
3
|
(3)
|
(4)
|
(78)
|
21
|
0
|
(19)
|
18
|
101
|
161
|
150
|
321
|
29
|
88
|
212
|
257
|
80
|
102
|
88
|
306
|
427
|
315
|
230
|
154
|
60
|
57
|
64
|
(137)
|
(289)
|
(390)
|
(543)
|
(449)
|
(542)
|
(656)
|
(709)
|
(624)
|
(539)
|
(425)
|
(244)
|
(448)
|
(383)
|
(451)
|
(552)
|
(438)
|
(421)
|
(315)
|
(109)
|
(7)
|
143
|
241
|
103
|
(140)
|
(317)
|
(446)
|
(612)
|
(568)
|
(705)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 822)
|
(1 822)
|
(1 822)
|
0
|
(7)
|
(37)
|
(62)
|
(146)
|
(166)
|
(162)
|
|
| Total Other Income |
(29)
|
(18)
|
(16)
|
17
|
(6)
|
(44)
|
(229)
|
(532)
|
(22)
|
(549)
|
(238)
|
(25)
|
(21)
|
(33)
|
(175)
|
(76)
|
(6)
|
(10)
|
22
|
(49)
|
(11)
|
(79)
|
(137)
|
(80)
|
(417)
|
(18)
|
(12)
|
(15)
|
(30)
|
3
|
34
|
38
|
0
|
0
|
0
|
0
|
0
|
120
|
244
|
330
|
430
|
422
|
309
|
282
|
(40)
|
158
|
21
|
(9)
|
(274)
|
(38)
|
128
|
125
|
88
|
120
|
136
|
131
|
136
|
152
|
249
|
275
|
(99)
|
(153)
|
(147)
|
(196)
|
(63)
|
26
|
(144)
|
(70)
|
(22)
|
28
|
59
|
11
|
145
|
113
|
111
|
113
|
89
|
73
|
1 015
|
1 005
|
1 067
|
1 046
|
114
|
164
|
179
|
188
|
182
|
138
|
92
|
101
|
(261)
|
(520)
|
(717)
|
(1 011)
|
(1 168)
|
(1 285)
|
|
| Pre-Tax Income |
584
N/A
|
490
-16%
|
445
-9%
|
285
-36%
|
646
+126%
|
797
+23%
|
678
-15%
|
490
-28%
|
(152)
N/A
|
(568)
-274%
|
(108)
+81%
|
80
N/A
|
253
+216%
|
349
+38%
|
93
-73%
|
299
+222%
|
593
+98%
|
608
+3%
|
659
+8%
|
630
-4%
|
716
+14%
|
861
+20%
|
1 572
+83%
|
1 651
+5%
|
1 815
+10%
|
1 978
+9%
|
1 452
-27%
|
1 542
+6%
|
1 598
+4%
|
1 553
-3%
|
1 725
+11%
|
1 736
+1%
|
1 555
-10%
|
1 403
-10%
|
1 140
-19%
|
1 132
-1%
|
1 427
+26%
|
1 297
-9%
|
1 395
+8%
|
1 437
+3%
|
1 381
-4%
|
1 566
+13%
|
1 572
+0%
|
1 580
+1%
|
1 584
+0%
|
1 482
-6%
|
1 319
-11%
|
1 391
+5%
|
973
-30%
|
1 088
+12%
|
1 313
+21%
|
1 244
-5%
|
1 507
+21%
|
1 810
+20%
|
1 716
-5%
|
1 643
-4%
|
1 858
+13%
|
1 759
-5%
|
1 852
+5%
|
1 640
-11%
|
1 798
+10%
|
1 273
-29%
|
2 321
+82%
|
2 243
-3%
|
1 309
-42%
|
1 785
+36%
|
550
-69%
|
870
+58%
|
1 393
+60%
|
1 301
-7%
|
1 581
+22%
|
1 767
+12%
|
1 956
+11%
|
2 279
+17%
|
2 296
+1%
|
2 667
+16%
|
2 847
+7%
|
2 875
+1%
|
4 700
+63%
|
4 722
+0%
|
5 120
+8%
|
5 385
+5%
|
4 270
-21%
|
5 731
+34%
|
5 119
-11%
|
5 049
-1%
|
2 889
-43%
|
1 082
-63%
|
950
-12%
|
874
-8%
|
767
-12%
|
1 426
+86%
|
2 362
+66%
|
2 907
+23%
|
3 076
+6%
|
3 237
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(133)
|
(109)
|
(94)
|
(29)
|
(147)
|
(186)
|
(158)
|
(127)
|
41
|
95
|
(31)
|
(88)
|
(83)
|
(155)
|
(94)
|
(163)
|
(198)
|
(213)
|
(229)
|
(215)
|
(198)
|
(250)
|
(508)
|
(512)
|
(558)
|
(614)
|
(409)
|
(409)
|
(460)
|
(439)
|
(500)
|
(500)
|
(458)
|
(406)
|
(319)
|
(315)
|
(377)
|
(324)
|
(360)
|
(399)
|
(370)
|
(414)
|
(413)
|
(365)
|
(407)
|
(370)
|
(280)
|
(378)
|
(246)
|
(283)
|
(361)
|
(339)
|
(405)
|
(444)
|
(434)
|
(399)
|
(522)
|
(536)
|
(576)
|
(506)
|
(532)
|
(341)
|
(695)
|
(783)
|
(520)
|
(714)
|
(324)
|
(153)
|
(275)
|
(217)
|
(293)
|
(465)
|
(512)
|
(596)
|
(622)
|
(741)
|
(676)
|
(684)
|
(1 283)
|
(1 319)
|
(1 285)
|
(1 296)
|
(797)
|
(1 180)
|
(1 260)
|
(1 279)
|
(599)
|
(160)
|
199
|
241
|
(235)
|
(430)
|
(629)
|
(599)
|
(635)
|
(686)
|
|
| Income from Continuing Operations |
451
|
382
|
351
|
256
|
499
|
611
|
520
|
363
|
(111)
|
(473)
|
(139)
|
(8)
|
170
|
194
|
(1)
|
136
|
395
|
395
|
430
|
415
|
518
|
611
|
1 064
|
1 139
|
1 257
|
1 364
|
1 043
|
1 133
|
1 138
|
1 114
|
1 225
|
1 236
|
1 097
|
997
|
822
|
817
|
1 050
|
973
|
1 035
|
1 038
|
1 010
|
1 153
|
1 159
|
1 215
|
1 177
|
1 112
|
1 039
|
1 013
|
727
|
805
|
952
|
906
|
1 101
|
1 366
|
1 283
|
1 243
|
1 336
|
1 223
|
1 276
|
1 134
|
1 266
|
932
|
1 626
|
1 460
|
790
|
1 071
|
225
|
717
|
1 118
|
1 084
|
1 288
|
1 302
|
1 444
|
1 683
|
1 675
|
1 926
|
2 171
|
2 191
|
3 417
|
3 403
|
3 834
|
4 089
|
3 473
|
4 551
|
3 859
|
3 770
|
2 290
|
922
|
1 149
|
1 115
|
532
|
995
|
1 732
|
2 308
|
2 440
|
2 551
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(24)
|
(30)
|
(21)
|
(37)
|
(37)
|
(34)
|
(16)
|
(15)
|
(13)
|
(9)
|
(14)
|
(12)
|
(18)
|
(32)
|
(31)
|
(33)
|
(31)
|
(24)
|
(18)
|
(18)
|
(19)
|
(17)
|
(23)
|
(21)
|
(21)
|
(27)
|
(22)
|
(23)
|
(18)
|
(13)
|
(19)
|
(19)
|
(25)
|
(25)
|
(26)
|
(27)
|
(31)
|
(33)
|
(29)
|
(69)
|
(93)
|
(100)
|
(130)
|
(119)
|
(110)
|
(100)
|
(73)
|
(39)
|
(16)
|
(25)
|
38
|
34
|
27
|
31
|
(85)
|
(86)
|
(81)
|
(79)
|
(37)
|
(38)
|
(30)
|
(65)
|
(73)
|
(64)
|
(53)
|
(6)
|
(6)
|
(16)
|
(84)
|
(112)
|
(96)
|
(92)
|
(52)
|
(44)
|
(37)
|
(41)
|
(2)
|
(4)
|
(1)
|
10
|
13
|
13
|
|
| Net Income (Common) |
431
N/A
|
362
-16%
|
331
-8%
|
236
-29%
|
475
+101%
|
587
+24%
|
496
-16%
|
339
-32%
|
(111)
N/A
|
(473)
-326%
|
(139)
+71%
|
(8)
+94%
|
170
N/A
|
175
+3%
|
(25)
N/A
|
106
N/A
|
374
+253%
|
358
-4%
|
393
+10%
|
381
-3%
|
502
+32%
|
596
+19%
|
1 051
+76%
|
1 130
+8%
|
1 243
+10%
|
1 352
+9%
|
1 025
-24%
|
1 101
+7%
|
1 107
+1%
|
1 081
-2%
|
1 194
+10%
|
1 212
+1%
|
1 079
-11%
|
979
-9%
|
803
-18%
|
800
0%
|
1 026
+28%
|
951
-7%
|
1 015
+7%
|
1 011
0%
|
988
-2%
|
1 129
+14%
|
1 141
+1%
|
1 203
+5%
|
1 158
-4%
|
1 092
-6%
|
1 015
-7%
|
988
-3%
|
701
-29%
|
778
+11%
|
921
+18%
|
873
-5%
|
1 073
+23%
|
1 297
+21%
|
1 189
-8%
|
1 143
-4%
|
1 206
+6%
|
1 103
-9%
|
1 166
+6%
|
1 034
-11%
|
1 193
+15%
|
892
-25%
|
1 610
+80%
|
1 435
-11%
|
828
-42%
|
1 105
+33%
|
252
-77%
|
748
+197%
|
1 034
+38%
|
998
-3%
|
1 208
+21%
|
1 223
+1%
|
1 407
+15%
|
1 645
+17%
|
1 645
0%
|
1 792
+9%
|
1 990
+11%
|
2 004
+1%
|
3 263
+63%
|
3 377
+3%
|
3 904
+16%
|
4 178
+7%
|
3 520
-16%
|
5 663
+61%
|
4 953
-13%
|
4 831
-2%
|
3 345
-31%
|
878
-74%
|
1 112
+27%
|
1 074
-3%
|
531
-51%
|
1 003
+89%
|
2 223
+122%
|
2 810
+26%
|
2 945
+5%
|
3 045
+3%
|
|
| EPS (Diluted) |
1.57
N/A
|
1.32
-16%
|
1.21
-8%
|
0.86
-29%
|
1.74
+102%
|
2.15
+24%
|
1.82
-15%
|
1.25
-31%
|
-0.41
N/A
|
-1.72
-320%
|
-0.5
+71%
|
-0.02
+96%
|
0.62
N/A
|
0.65
+5%
|
-0.08
N/A
|
0.4
N/A
|
1.37
+243%
|
1.31
-4%
|
1.43
+9%
|
1.38
-3%
|
1.83
+33%
|
2.17
+19%
|
3.79
+75%
|
4.13
+9%
|
4.54
+10%
|
4.94
+9%
|
3.7
-25%
|
4.02
+9%
|
4.05
+1%
|
3.95
-2%
|
4.36
+10%
|
4.42
+1%
|
3.94
-11%
|
3.57
-9%
|
2.93
-18%
|
2.92
0%
|
3.75
+28%
|
3.47
-7%
|
3.7
+7%
|
3.69
0%
|
3.61
-2%
|
4.12
+14%
|
4.16
+1%
|
4.39
+6%
|
4.23
-4%
|
3.99
-6%
|
3.71
-7%
|
3.61
-3%
|
2.56
-29%
|
2.84
+11%
|
3.36
+18%
|
3.18
-5%
|
3.92
+23%
|
4.74
+21%
|
4.35
-8%
|
4.18
-4%
|
4.41
+6%
|
4.04
-8%
|
4.27
+6%
|
3.79
-11%
|
4.36
+15%
|
3.27
-25%
|
5.89
+80%
|
5.25
-11%
|
0.3
-94%
|
4.04
+1 247%
|
0.92
-77%
|
2.73
+197%
|
0.38
-86%
|
3.64
+858%
|
4.41
+21%
|
4.47
+1%
|
0.51
-89%
|
6.01
+1 078%
|
6.01
N/A
|
6.54
+9%
|
0.72
-89%
|
0.73
+1%
|
1.19
+63%
|
1.24
+4%
|
1.42
+15%
|
1.52
+7%
|
1.28
-16%
|
2.06
+61%
|
1.8
-13%
|
1.76
-2%
|
1.22
-31%
|
0.32
-74%
|
0.41
+28%
|
0.39
-5%
|
0.18
-54%
|
0.33
+83%
|
0.74
+124%
|
0.94
+27%
|
0.98
+4%
|
1.02
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
