Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
|
BR |
|
C
|
China Education Group Holdings Ltd
HKEX:839
|
HK |
|
Cambridge Cognition Holdings PLC
LSE:COG
|
UK |
|
Shanghai Maling Aquarius Co Ltd
SSE:600073
|
CN |
|
Iluka Resources Ltd
ASX:ILU
|
AU |
|
Okamoto Industries Inc
TSE:5122
|
JP |
Cash Flow Statement
Cash Flow Statement
Tronox Pigmentos do Brasil SA
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(20)
|
(18)
|
(8)
|
10
|
3
|
(3)
|
(23)
|
(29)
|
(27)
|
(30)
|
(13)
|
7
|
41
|
72
|
87
|
86
|
64
|
26
|
3
|
(12)
|
11
|
34
|
25
|
7
|
0
|
(33)
|
(19)
|
(6)
|
0
|
1
|
20
|
29
|
88
|
92
|
91
|
112
|
99
|
116
|
139
|
163
|
157
|
152
|
131
|
138
|
111
|
105
|
104
|
122
|
129
|
188
|
244
|
226
|
286
|
210
|
143
|
116
|
58
|
100
|
(62)
|
(72)
|
0
|
(79)
|
(11)
|
|
| Depreciation & Amortization |
18
|
18
|
18
|
19
|
19
|
19
|
32
|
38
|
44
|
49
|
43
|
43
|
42
|
42
|
42
|
42
|
43
|
43
|
43
|
44
|
47
|
44
|
43
|
42
|
41
|
40
|
39
|
40
|
47
|
47
|
45
|
39
|
23
|
18
|
15
|
14
|
18
|
18
|
18
|
18
|
19
|
20
|
23
|
24
|
26
|
25
|
24
|
24
|
23
|
24
|
24
|
24
|
34
|
33
|
32
|
32
|
22
|
24
|
7
|
15
|
29
|
30
|
31
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
26
|
29
|
43
|
33
|
24
|
18
|
7
|
9
|
13
|
16
|
15
|
13
|
14
|
13
|
18
|
16
|
4
|
8
|
(3)
|
8
|
62
|
2
|
(1)
|
7
|
(31)
|
(20)
|
(9)
|
1
|
62
|
46
|
32
|
15
|
(57)
|
(50)
|
(36)
|
(39)
|
11
|
12
|
10
|
7
|
6
|
2
|
4
|
(3)
|
7
|
20
|
21
|
30
|
91
|
74
|
80
|
81
|
7
|
3
|
4
|
(21)
|
(34)
|
(39)
|
12
|
(5)
|
(25)
|
(20)
|
(45)
|
|
| Cash Taxes Paid |
0
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
7
|
9
|
10
|
7
|
7
|
4
|
2
|
9
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
7
|
9
|
10
|
12
|
5
|
3
|
0
|
0
|
0
|
(26)
|
0
|
0
|
(26)
|
(20)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
5
|
0
|
1
|
1
|
(2)
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
(42)
|
(60)
|
(37)
|
(27)
|
5
|
14
|
1
|
2
|
(26)
|
(21)
|
(39)
|
(46)
|
(57)
|
(86)
|
(84)
|
(97)
|
(57)
|
(72)
|
(4)
|
(5)
|
(75)
|
(23)
|
(76)
|
(52)
|
(22)
|
(47)
|
(20)
|
(57)
|
(75)
|
(55)
|
(76)
|
(28)
|
7
|
19
|
21
|
8
|
(39)
|
(13)
|
(19)
|
(88)
|
(85)
|
(133)
|
(76)
|
16
|
50
|
(26)
|
(108)
|
(120)
|
4
|
27
|
41
|
18
|
(122)
|
(65)
|
(50)
|
(22)
|
65
|
(10)
|
53
|
62
|
12
|
90
|
13
|
|
| Cash from Operating Activities |
(18)
N/A
|
(30)
-70%
|
16
N/A
|
35
+119%
|
52
+46%
|
49
-6%
|
17
-66%
|
20
+17%
|
5
-77%
|
14
+204%
|
6
-56%
|
16
+167%
|
40
+145%
|
41
+2%
|
63
+56%
|
47
-26%
|
55
+17%
|
4
-92%
|
39
+784%
|
35
-11%
|
34
-2%
|
57
+67%
|
(9)
N/A
|
4
N/A
|
(12)
N/A
|
(41)
-238%
|
11
N/A
|
(3)
N/A
|
34
N/A
|
45
+33%
|
26
-42%
|
61
+133%
|
61
+0%
|
79
+29%
|
91
+16%
|
96
+5%
|
89
-7%
|
133
+49%
|
148
+11%
|
100
-33%
|
97
-3%
|
41
-57%
|
82
+99%
|
174
+112%
|
194
+11%
|
124
-36%
|
41
-67%
|
57
+39%
|
247
+336%
|
313
+27%
|
389
+24%
|
349
-10%
|
205
-41%
|
181
-12%
|
130
-28%
|
105
-19%
|
111
+5%
|
75
-32%
|
12
-84%
|
2
-86%
|
16
+893%
|
54
+235%
|
19
-65%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(17)
|
(18)
|
(15)
|
(13)
|
(11)
|
(10)
|
(10)
|
(13)
|
(18)
|
(21)
|
(26)
|
(25)
|
(20)
|
(18)
|
(15)
|
(13)
|
(12)
|
(11)
|
(16)
|
(10)
|
(23)
|
(13)
|
(10)
|
(20)
|
(25)
|
(26)
|
(25)
|
(26)
|
(23)
|
(19)
|
(17)
|
(15)
|
(14)
|
(14)
|
(21)
|
(24)
|
(29)
|
(33)
|
(31)
|
(29)
|
(25)
|
(23)
|
(25)
|
(29)
|
(26)
|
(26)
|
(22)
|
(20)
|
(26)
|
(25)
|
(31)
|
(34)
|
(42)
|
(48)
|
(47)
|
(40)
|
(30)
|
(28)
|
(4)
|
(13)
|
(38)
|
(48)
|
(57)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
10
|
(16)
|
0
|
(26)
|
(26)
|
10
|
10
|
20
|
21
|
0
|
0
|
0
|
(0)
|
0
|
(5)
|
(5)
|
(197)
|
(200)
|
(202)
|
(202)
|
(4)
|
(113)
|
(106)
|
93
|
119
|
38
|
81
|
28
|
|
| Cash from Investing Activities |
(17)
N/A
|
(18)
-10%
|
(15)
+15%
|
(13)
+15%
|
(11)
+19%
|
(10)
+10%
|
(10)
-2%
|
(11)
-11%
|
(18)
-66%
|
(21)
-17%
|
(26)
-22%
|
(27)
-4%
|
(20)
+23%
|
(18)
+12%
|
(15)
+15%
|
(13)
+17%
|
(12)
+4%
|
(11)
+7%
|
(16)
-37%
|
(10)
+36%
|
(23)
-133%
|
(13)
+43%
|
(10)
+23%
|
(20)
-94%
|
(25)
-26%
|
(26)
-4%
|
(25)
+3%
|
(26)
-2%
|
(23)
+9%
|
(19)
+18%
|
(17)
+9%
|
(15)
+14%
|
(4)
+74%
|
(5)
-24%
|
(11)
-138%
|
(15)
-29%
|
(46)
-210%
|
(49)
-8%
|
(57)
-14%
|
(55)
+2%
|
(15)
+73%
|
(13)
+13%
|
(5)
+63%
|
(8)
-68%
|
(26)
-225%
|
(20)
+23%
|
(17)
+18%
|
(20)
-24%
|
(26)
-25%
|
(25)
+3%
|
(31)
-24%
|
(226)
-641%
|
(242)
-7%
|
(249)
-3%
|
(248)
+0%
|
(45)
+82%
|
(143)
-221%
|
(134)
+7%
|
89
N/A
|
106
+19%
|
0
-100%
|
33
+8 388%
|
(29)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
23
|
56
|
12
|
(19)
|
(37)
|
(41)
|
(17)
|
(11)
|
13
|
9
|
20
|
19
|
(3)
|
(7)
|
(20)
|
(6)
|
4
|
(2)
|
(3)
|
(8)
|
11
|
(5)
|
3
|
9
|
34
|
50
|
41
|
34
|
11
|
(9)
|
(8)
|
0
|
(0)
|
(35)
|
(30)
|
(38)
|
(38)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
82
|
81
|
(2)
|
(4)
|
(9)
|
(9)
|
(9)
|
|
| Cash Paid for Dividends |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(7)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(53)
|
(93)
|
(108)
|
(126)
|
(78)
|
(39)
|
(18)
|
0
|
(4)
|
(4)
|
(4)
|
(22)
|
(38)
|
(87)
|
(156)
|
(138)
|
(129)
|
(80)
|
(129)
|
(129)
|
(8)
|
(8)
|
(8)
|
0
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(9)
|
0
|
(12)
|
(18)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
21
N/A
|
56
+166%
|
12
-79%
|
(19)
N/A
|
(37)
-96%
|
(41)
-9%
|
(17)
+58%
|
(13)
+26%
|
6
N/A
|
2
-62%
|
13
+458%
|
14
+3%
|
(7)
N/A
|
(11)
-44%
|
(24)
-132%
|
(10)
+57%
|
2
N/A
|
(4)
N/A
|
(6)
-25%
|
(10)
-84%
|
11
N/A
|
(25)
N/A
|
(17)
+32%
|
(11)
+37%
|
31
N/A
|
47
+50%
|
38
-19%
|
31
-18%
|
11
-63%
|
(9)
N/A
|
(8)
+10%
|
0
N/A
|
(6)
N/A
|
(41)
-613%
|
(37)
+8%
|
(46)
-23%
|
(46)
0%
|
(8)
+83%
|
(55)
-590%
|
(94)
-72%
|
(110)
-17%
|
(127)
-16%
|
(79)
+38%
|
(40)
+50%
|
(19)
+53%
|
(1)
+92%
|
(6)
-346%
|
(7)
-2%
|
(27)
-313%
|
(45)
-66%
|
(61)
-34%
|
(110)
-82%
|
(190)
-73%
|
(172)
+10%
|
(163)
+5%
|
(116)
+29%
|
(56)
+52%
|
(57)
-2%
|
(23)
+60%
|
(31)
-35%
|
(17)
+45%
|
(17)
0%
|
4
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(13)
N/A
|
7
N/A
|
13
+71%
|
3
-74%
|
4
+22%
|
(2)
N/A
|
(10)
-544%
|
(4)
+61%
|
(7)
-78%
|
(5)
+32%
|
(6)
-27%
|
4
N/A
|
12
+240%
|
12
0%
|
24
+93%
|
24
+1%
|
44
+86%
|
(11)
N/A
|
18
N/A
|
15
-19%
|
22
+52%
|
19
-14%
|
(35)
N/A
|
(27)
+25%
|
(6)
+79%
|
(19)
-243%
|
24
N/A
|
3
-89%
|
22
+718%
|
17
-23%
|
0
-98%
|
46
+11 450%
|
51
+11%
|
34
-35%
|
43
+27%
|
35
-17%
|
(3)
N/A
|
75
N/A
|
37
-51%
|
(50)
N/A
|
(28)
+44%
|
(98)
-252%
|
(2)
+98%
|
126
N/A
|
148
+17%
|
102
-31%
|
18
-83%
|
30
+66%
|
194
+557%
|
243
+25%
|
298
+23%
|
13
-96%
|
(227)
N/A
|
(240)
-6%
|
(282)
-17%
|
(55)
+80%
|
(88)
-60%
|
(116)
-32%
|
77
N/A
|
76
-1%
|
(1)
N/A
|
70
N/A
|
(6)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(34)
N/A
|
(49)
-41%
|
1
N/A
|
22
+2 688%
|
41
+84%
|
39
-5%
|
7
-83%
|
7
+3%
|
(13)
N/A
|
(7)
+46%
|
(20)
-171%
|
(9)
+56%
|
20
N/A
|
23
+16%
|
48
+111%
|
34
-29%
|
43
+25%
|
(7)
N/A
|
23
N/A
|
25
+6%
|
11
-57%
|
43
+306%
|
(19)
N/A
|
(16)
+15%
|
(37)
-131%
|
(66)
-79%
|
(14)
+78%
|
(28)
-99%
|
11
N/A
|
26
+145%
|
9
-66%
|
46
+423%
|
47
+3%
|
65
+36%
|
70
+9%
|
72
+2%
|
60
-17%
|
99
+66%
|
117
+18%
|
71
-40%
|
71
+1%
|
18
-74%
|
58
+216%
|
145
+152%
|
167
+15%
|
98
-41%
|
18
-81%
|
36
+96%
|
221
+509%
|
288
+30%
|
358
+24%
|
315
-12%
|
164
-48%
|
134
-18%
|
84
-38%
|
65
-22%
|
81
+25%
|
47
-42%
|
8
-84%
|
(11)
N/A
|
(22)
-96%
|
6
N/A
|
(38)
N/A
|
|