Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5

Watchlist Manager
Tronox Pigmentos do Brasil SA Logo
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
Watchlist
Price: 19.01 BRL -3.5% Market Closed
Market Cap: R$551.7m

Relative Value

The Relative Value of one CRPG5 stock under the Base Case scenario is 15.91 BRL. Compared to the current market price of 19.01 BRL, Tronox Pigmentos do Brasil SA is Overvalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRPG5 Relative Value
Base Case
15.91 BRL
Overvaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRPG5 Competitors Multiples
Tronox Pigmentos do Brasil SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
551.3m BRL 0.8 -82.9 85.1 -22.5
US
Sherwin-Williams Co
NYSE:SHW
89.9B USD 3.8 35 22.5 26.4
US
Ecolab Inc
NYSE:ECL
81.2B USD 5.1 41 23.3 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.7 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
272.8B CNY 1.5 24.6 21.1 21.1
CH
Givaudan SA
SIX:GIVN
28.5B CHF 3.8 26 17.7 22.2
US
PPG Industries Inc
NYSE:PPG
28.1B USD 2 28.3 12.6 15.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.6 59.9 35.8 44
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.3 10.1 35.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
Average EV/EBIT: 25.8
Negative Multiple: -22.5
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.2
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.5
5%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.8
36%
1