
Cosan SA
BOVESPA:CSAN3

Intrinsic Value
The intrinsic value of one
CSAN3
stock under the Base Case scenario is
161.23
BRL.
Compared to the current market price of 7.13 BRL,
Cosan SA
is
Undervalued by 96%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Cosan SA
Balance Sheet Decomposition
Cosan SA
Current Assets | 28.1B |
Cash & Short-Term Investments | 17.6B |
Receivables | 6.4B |
Other Current Assets | 4.1B |
Non-Current Assets | 99.4B |
Long-Term Investments | 28.8B |
PP&E | 34.3B |
Intangibles | 26.6B |
Other Non-Current Assets | 9.7B |
Free Cash Flow Analysis
Cosan SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Cosan SA
Revenue
|
43.8B
BRL
|
Cost of Revenue
|
-30.1B
BRL
|
Gross Profit
|
13.7B
BRL
|
Operating Expenses
|
-7.1B
BRL
|
Operating Income
|
6.6B
BRL
|
Other Expenses
|
-17.6B
BRL
|
Net Income
|
-11B
BRL
|
CSAN3 Profitability Score
Profitability Due Diligence
Cosan SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Cosan SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
CSAN3 Solvency Score
Solvency Due Diligence
Cosan SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Score
Cosan SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSAN3 Price Targets Summary
Cosan SA
According to Wall Street analysts, the average 1-year price target for
CSAN3
is 14.76 BRL
with a low forecast of 9.09 BRL and a high forecast of 24.15 BRL.
Dividends
Current shareholder yield for CSAN3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?