Cosan SA
BOVESPA:CSAN3

Watchlist Manager
Cosan SA Logo
Cosan SA
BOVESPA:CSAN3
Watchlist
Price: 7.13 BRL 0.85%
Market Cap: 13.3B BRL

Intrinsic Value

The intrinsic value of one CSAN3 stock under the Base Case scenario is 161.23 BRL. Compared to the current market price of 7.13 BRL, Cosan SA is Undervalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSAN3 Intrinsic Value
161.23 BRL
Undervaluation 96%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare CSAN3 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CSAN3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cosan SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cosan SA

Current Assets 28.1B
Cash & Short-Term Investments 17.6B
Receivables 6.4B
Other Current Assets 4.1B
Non-Current Assets 99.4B
Long-Term Investments 28.8B
PP&E 34.3B
Intangibles 26.6B
Other Non-Current Assets 9.7B
Efficiency

Free Cash Flow Analysis
Cosan SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cosan SA

Revenue
43.8B BRL
Cost of Revenue
-30.1B BRL
Gross Profit
13.7B BRL
Operating Expenses
-7.1B BRL
Operating Income
6.6B BRL
Other Expenses
-17.6B BRL
Net Income
-11B BRL
Fundamental Scores

CSAN3 Profitability Score
Profitability Due Diligence

Cosan SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROIC is Increasing
Healthy Operating Margin
Sustainable 3Y Average Gross Margin
41/100
Profitability
Score

Cosan SA's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

CSAN3 Solvency Score
Solvency Due Diligence

Cosan SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
24/100
Solvency
Score

Cosan SA's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSAN3 Price Targets Summary
Cosan SA

Wall Street analysts forecast CSAN3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSAN3 is 14.76 BRL with a low forecast of 9.09 BRL and a high forecast of 24.15 BRL.

Lowest
Price Target
9.09 BRL
27% Upside
Average
Price Target
14.76 BRL
107% Upside
Highest
Price Target
24.15 BRL
239% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSAN3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y