Cosan SA
BOVESPA:CSAN3

Watchlist Manager
Cosan SA Logo
Cosan SA
BOVESPA:CSAN3
Watchlist
Price: 5.32 BRL 0.19%
Market Cap: 21.1B BRL

Relative Value

The Relative Value of one CSAN3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 5.32 BRL, Cosan SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSAN3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
75
Median 3Y
1.3
Median 5Y
1.7
Industry
1.4
Forward
0.1
vs History
vs Industry
15
Median 3Y
-2
Median 5Y
15
Industry
12.2
Forward
-15.7
vs History
98
vs Industry
54
Median 3Y
5
Median 5Y
6.5
Industry
5.2
vs History
vs Industry
20
Median 3Y
7.2
Median 5Y
9.4
Industry
11.2
vs History
80
vs Industry
34
Median 3Y
3.2
Median 5Y
3.9
Industry
1.3
vs History
98
vs Industry
51
Median 3Y
2.3
Median 5Y
2.5
Industry
2.1
Forward
0.4
vs History
98
vs Industry
40
Median 3Y
8
Median 5Y
10.3
Industry
5.2
vs History
98
vs Industry
29
Median 3Y
9.4
Median 5Y
10.6
Industry
6.7
Forward
3
vs History
98
vs Industry
25
Median 3Y
13.9
Median 5Y
16.1
Industry
10.1
Forward
5.4
vs History
98
vs Industry
35
Median 3Y
8.7
Median 5Y
9.8
Industry
7
vs History
85
vs Industry
22
Median 3Y
18.7
Median 5Y
20.9
Industry
11.6
vs History
98
vs Industry
62
Median 3Y
0.8
Median 5Y
0.9
Industry
1

Multiples Across Competitors

CSAN3 Competitors Multiples
Cosan SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Cosan SA
BOVESPA:CSAN3
21.1B BRL 0.5 -1.8 5.1 7.3
IN
Reliance Industries Ltd
NSE:RELIANCE
20.9T INR 2.1 25.1 12 17.5
US
Marathon Petroleum Corp
NYSE:MPC
52.7B USD 0.4 18.4 8 11.9
US
Phillips 66
NYSE:PSX
52.8B USD 0.4 35.6 12 26.8
US
Valero Energy Corp
NYSE:VLO
49.2B USD 0.4 33.4 8.9 17.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
106.9B PLN 0.4 16.6 2.8 4.3
PL
Orlen SA
PSE:PKN
619.4B CZK 0.4 16.6 2.8 4.3
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.7
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.2 10.7 401
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.6T INR 0.3 7.4 4.9 6.3
FI
Neste Oyj
OMXH:NESTE
14.1B EUR 0.7 -136.1 167.4 167.4
P/E Multiple
Earnings Growth PEG
BR
Cosan SA
BOVESPA:CSAN3
Average P/E: 20.5
Negative Multiple: -1.8
N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
25.1
15%
1.7
US
Marathon Petroleum Corp
NYSE:MPC
18.4
7%
2.6
US
Phillips 66
NYSE:PSX
35.6
37%
1
US
Valero Energy Corp
NYSE:VLO
33.4
14%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
16.6
104%
0.2
PL
O
Orlen SA
PSE:PKN
16.6
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
22.2
11%
2
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
7.4
12%
0.6
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -136.1 N/A N/A