First Time Loading...

Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 13.15 BRL -0.15% Market Closed
Updated: May 13, 2024

Intrinsic Value

Desktop SA engages in the provision of internet services. [ Read More ]

The intrinsic value of one DESK3 stock under the Base Case scenario is 18.57 BRL. Compared to the current market price of 13.15 BRL, Desktop SA is Undervalued by 29%.

Key Points:
DESK3 Intrinsic Value
Base Case
18.57 BRL
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Desktop SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DESK3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Desktop SA

Provide an overview of the primary business activities
of Desktop SA.

What unique competitive advantages
does Desktop SA hold over its rivals?

What risks and challenges
does Desktop SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Desktop SA.

Provide P/S
for Desktop SA.

Provide P/E
for Desktop SA.

Provide P/OCF
for Desktop SA.

Provide P/FCFE
for Desktop SA.

Provide P/B
for Desktop SA.

Provide EV/S
for Desktop SA.

Provide EV/GP
for Desktop SA.

Provide EV/EBITDA
for Desktop SA.

Provide EV/EBIT
for Desktop SA.

Provide EV/OCF
for Desktop SA.

Provide EV/FCFF
for Desktop SA.

Provide EV/IC
for Desktop SA.

Show me price targets
for Desktop SA made by professional analysts.

What are the Revenue projections
for Desktop SA?

How accurate were the past Revenue estimates
for Desktop SA?

What are the Net Income projections
for Desktop SA?

How accurate were the past Net Income estimates
for Desktop SA?

What are the EPS projections
for Desktop SA?

How accurate were the past EPS estimates
for Desktop SA?

What are the EBIT projections
for Desktop SA?

How accurate were the past EBIT estimates
for Desktop SA?

Compare the revenue forecasts
for Desktop SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Desktop SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Desktop SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Desktop SA compared to its peers.

Compare the P/E ratios
of Desktop SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Desktop SA with its peers.

Analyze the financial leverage
of Desktop SA compared to its main competitors.

Show all profitability ratios
for Desktop SA.

Provide ROE
for Desktop SA.

Provide ROA
for Desktop SA.

Provide ROIC
for Desktop SA.

Provide ROCE
for Desktop SA.

Provide Gross Margin
for Desktop SA.

Provide Operating Margin
for Desktop SA.

Provide Net Margin
for Desktop SA.

Provide FCF Margin
for Desktop SA.

Show all solvency ratios
for Desktop SA.

Provide D/E Ratio
for Desktop SA.

Provide D/A Ratio
for Desktop SA.

Provide Interest Coverage Ratio
for Desktop SA.

Provide Altman Z-Score Ratio
for Desktop SA.

Provide Quick Ratio
for Desktop SA.

Provide Current Ratio
for Desktop SA.

Provide Cash Ratio
for Desktop SA.

What is the historical Revenue growth
over the last 5 years for Desktop SA?

What is the historical Net Income growth
over the last 5 years for Desktop SA?

What is the current Free Cash Flow
of Desktop SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Desktop SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Desktop SA

Current Assets 380.6m
Cash & Short-Term Investments 173m
Receivables 187.5m
Other Current Assets 20.2m
Non-Current Assets 2.6B
PP&E 1.4B
Intangibles 980.8m
Other Non-Current Assets 172.8m
Current Liabilities 450.8m
Accounts Payable 112.6m
Accrued Liabilities 87.7m
Other Current Liabilities 250.6m
Non-Current Liabilities 1.2B
Long-Term Debt 758.4m
Other Non-Current Liabilities 473.2m
Efficiency

Earnings Waterfall
Desktop SA

Revenue
921.1m BRL
Cost of Revenue
-340.5m BRL
Gross Profit
580.6m BRL
Operating Expenses
-270.1m BRL
Operating Income
310.6m BRL
Other Expenses
-221.3m BRL
Net Income
89.2m BRL

Free Cash Flow Analysis
Desktop SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DESK3 Profitability Score
Profitability Due Diligence

Desktop SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
51/100
Profitability
Score

Desktop SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

DESK3 Solvency Score
Solvency Due Diligence

Desktop SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

Desktop SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DESK3 Price Targets Summary
Desktop SA

Wall Street analysts forecast DESK3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DESK3 is 18.37 BRL with a low forecast of 9.7 BRL and a high forecast of 23.1 BRL.

Lowest
Price Target
9.7 BRL
26% Downside
Average
Price Target
18.37 BRL
40% Upside
Highest
Price Target
23.1 BRL
76% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DESK3 Price
Desktop SA

1M 1M
-4%
6M 6M
-19%
1Y 1Y
+47%
3Y 3Y
-46%
5Y 5Y
-46%
10Y 10Y
-46%
Annual Price Range
13.15
52w Low
8.7
52w High
16.73
Price Metrics
Average Annual Return -42.6%
Standard Deviation of Annual Returns 15.8%
Max Drawdown -76%
Shares Statistics
Market Capitalization 1.5B BRL
Shares Outstanding 115 450 400
Percentage of Shares Shorted
N/A

DESK3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Desktop SA Logo
Desktop SA

Country

Brazil

Industry

Telecommunication

Market Cap

1.5B BRL

Dividend Yield

0%

Description

Desktop SA engages in the provision of internet services. The company is headquartered in Sumare, Sao Paulo. The company went IPO on 2021-07-21. The firm primarily operates in the broadband Internet services market with high-speed fiber optic technology directed towards individual clients. Desktop SA operates more than 16000 kilometers of fiber networks and has active customers in 53 cities in the countryside of the State of Sao Paulo. One of Company’s purposes is to democratize access to Internet, serving both large and small locations. Desktop SA has several subsidiaries, including Desktop Internet Ltda, Netion Solucoes em Internet Via Radio SA, Netell Internet SA and Netstyle Comercio de Equipamentos de Informatica LTDA.

Contact

SAO PAULO
Sumare
Estrada Municipal Teodor Condiev, 970 13o andar, Jardim Marchissolo
+551935143100
http://www.desktop.com.br/

IPO

2021-07-21

Employees

-

Officers

CEO & Director
Mr. Denio Alves Lindo
CFO, M&A and Investor Relations Director
Mr. Bruno Silva Carvalho de Souza Leao
Operations Officer
Mr. José Eduardo Lopes da Silva
Marketing Officer
Ms. Renata Martinelli
Revenue Officer
Mr. Ermindo Cecchetto Neto

See Also

Discover More
What is the Intrinsic Value of one DESK3 stock?

The intrinsic value of one DESK3 stock under the Base Case scenario is 18.57 BRL.

Is DESK3 stock undervalued or overvalued?

Compared to the current market price of 13.15 BRL, Desktop SA is Undervalued by 29%.