Desktop SA
BOVESPA:DESK3
Intrinsic Value
Desktop SA engages in the provision of internet services. [ Read More ]
The intrinsic value of one DESK3 stock under the Base Case scenario is 18.57 BRL. Compared to the current market price of 13.15 BRL, Desktop SA is Undervalued by 29%.
Valuation Backtest
Desktop SA
Run backtest to discover the historical profit from buying and selling DESK3 stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Desktop SA
Current Assets | 380.6m |
Cash & Short-Term Investments | 173m |
Receivables | 187.5m |
Other Current Assets | 20.2m |
Non-Current Assets | 2.6B |
PP&E | 1.4B |
Intangibles | 980.8m |
Other Non-Current Assets | 172.8m |
Current Liabilities | 450.8m |
Accounts Payable | 112.6m |
Accrued Liabilities | 87.7m |
Other Current Liabilities | 250.6m |
Non-Current Liabilities | 1.2B |
Long-Term Debt | 758.4m |
Other Non-Current Liabilities | 473.2m |
Earnings Waterfall
Desktop SA
Revenue
|
921.1m
BRL
|
Cost of Revenue
|
-340.5m
BRL
|
Gross Profit
|
580.6m
BRL
|
Operating Expenses
|
-270.1m
BRL
|
Operating Income
|
310.6m
BRL
|
Other Expenses
|
-221.3m
BRL
|
Net Income
|
89.2m
BRL
|
Free Cash Flow Analysis
Desktop SA
DESK3 Profitability Score
Profitability Due Diligence
Desktop SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Desktop SA's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
DESK3 Solvency Score
Solvency Due Diligence
Desktop SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Desktop SA's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DESK3 Price Targets Summary
Desktop SA
According to Wall Street analysts, the average 1-year price target for DESK3 is 18.37 BRL with a low forecast of 9.7 BRL and a high forecast of 23.1 BRL.
Shareholder Return
DESK3 Price
Desktop SA
Average Annual Return | -42.6% |
Standard Deviation of Annual Returns | 15.8% |
Max Drawdown | -76% |
Market Capitalization | 1.5B BRL |
Shares Outstanding | 115 450 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Desktop SA engages in the provision of internet services. The company is headquartered in Sumare, Sao Paulo. The company went IPO on 2021-07-21. The firm primarily operates in the broadband Internet services market with high-speed fiber optic technology directed towards individual clients. Desktop SA operates more than 16000 kilometers of fiber networks and has active customers in 53 cities in the countryside of the State of Sao Paulo. One of Company’s purposes is to democratize access to Internet, serving both large and small locations. Desktop SA has several subsidiaries, including Desktop Internet Ltda, Netion Solucoes em Internet Via Radio SA, Netell Internet SA and Netstyle Comercio de Equipamentos de Informatica LTDA.
Contact
IPO
Employees
Officers
The intrinsic value of one DESK3 stock under the Base Case scenario is 18.57 BRL.
Compared to the current market price of 13.15 BRL, Desktop SA is Undervalued by 29%.