First Time Loading...

Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 13.15 BRL -0.15% Market Closed
Updated: May 12, 2024
Section:
 

Relative Value

The Relative Value of one DESK3 stock under the Base Case scenario is 26.42 BRL. Compared to the current market price of 13.15 BRL, Desktop SA is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESK3 Relative Value
Base Case
26.42 BRL
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
55
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
Forward
1.5
More Details
17
P/E
P/E
Price to Earnings
17
vs History
77
vs Industry
31
Median 3Y
20
Median 5Y
20
Industry
16.7
Forward
12.2
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
41
vs Industry
26
Median 3Y
8.1
Median 5Y
8.1
Industry
6.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-6.3
Industry
16.2
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
52
vs Industry
57
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
55
vs Industry
40
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
Forward
2.1
More Details
3.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.6
vs History
66
vs Industry
45
Median 3Y
3.9
Median 5Y
3.9
Industry
4.1
More Details
4.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.7
vs History
58
vs Industry
54
Median 3Y
5
Median 5Y
5
Industry
8.2
Forward
4.2
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
69
vs Industry
55
Median 3Y
7.6
Median 5Y
7.6
Industry
14
Forward
6.2
More Details
11.7
EV/OCF
EV/OCF
Enterprise Value to OCF
11.7
vs History
41
vs Industry
25
Median 3Y
11.4
Median 5Y
11.4
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5
Industry
16.8
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
52
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

DESK3 Competitors Multiples
Desktop SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Desktop SA
BOVESPA:DESK3
1.5B BRL 1.6 17 4.7 6.8
US
Verizon Communications Inc
NYSE:VZ
170.1B USD 1.3 15 6.5 10.4
US
AT&T Inc
NYSE:T
122.8B USD 1 9.2 5.6 9.9
DE
Deutsche Telekom AG
XETRA:DTE
109.4B EUR 1 6.1 4.9 10.2
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.7T JPY 1 11.5 5.7 10.5
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 17.6 12.9 12.9
SA
Saudi Telecom Company SJSC
SAU:7010
191.7B SAR 2.6 14.4 7.2 12.5
CA
BCE Inc
TSX:BCE
42.3B CAD 1.7 24.1 6.9 13.2
FR
Orange SA
PAR:ORA
28.1B EUR 0.6 12.4 3.9 10
TW
Chunghwa Telecom Co Ltd
TWSE:2412
973.6B TWD 4.4 26.4 11.1 20.4
SG
Singapore Telecommunications Ltd
SGX:Z74
39.6B SGD 2.8 12.4 13.5 43.7

See Also

Summary
DESK3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
DESK3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DESK3 stock valuation using valuation multiples.
Wall Street Estimates
DESK3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DESK3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.