Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 17.9 BRL 2.29% Market Closed
Market Cap: 2.1B BRL

Relative Value

The Relative Value of one DESK3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 17.9 BRL, Desktop SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESK3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
63
Median 3Y
1.5
Median 5Y
1.5
Industry
1.5
Forward
1.6
vs History
21
vs Industry
45
Median 3Y
16.4
Median 5Y
18
Industry
16.9
Forward
24.5
vs History
28
vs Industry
61
Median 3Y
5.5
Median 5Y
5.1
Industry
6.6
vs History
19
vs Industry
49
Median 3Y
1.8
Median 5Y
-2.8
Industry
15.3
vs History
21
vs Industry
72
Median 3Y
1.1
Median 5Y
1.2
Industry
2.1
vs History
19
vs Industry
53
Median 3Y
2.2
Median 5Y
2.3
Industry
2.1
Forward
2.5
vs History
19
vs Industry
63
Median 3Y
3.5
Median 5Y
3.7
Industry
4.1
vs History
19
vs Industry
63
Median 3Y
4.6
Median 5Y
4.8
Industry
8.3
Forward
4.8
vs History
21
vs Industry
58
Median 3Y
6.7
Median 5Y
7.1
Industry
13.1
Forward
8.4
vs History
21
vs Industry
56
Median 3Y
8.1
Median 5Y
7.7
Industry
8.7
vs History
vs Industry
Median 3Y
-21.7
Median 5Y
-10.5
Industry
16
vs History
19
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

DESK3 Competitors Multiples
Desktop SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Desktop SA
BOVESPA:DESK3
2.1B BRL 1.8 25.9 5.6 8.9
US
AT&T Inc
NYSE:T
170.5B USD 1.4 7.7 6.1 11.5
US
Verizon Communications Inc
NYSE:VZ
170.6B USD 1.2 8.6 5.7 8.9
DE
Deutsche Telekom AG
XETRA:DTE
139.2B EUR 1.2 11.5 5 9.4
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 0.9 12.6 5.5 10.8
CN
China Telecom Corp Ltd
SSE:601728
578.3B CNY 1.1 16.8 16.2 16.2
SG
Singapore Telecommunications Ltd
SGX:Z74
73.6B SGD 5.2 11.9 21.2 55.5
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37.7B EUR 0.9 39.8 5.1 14.3
CH
Swisscom AG
SIX:SCMN
30.4B CHF 2.2 24.3 7.6 25.6
AU
Telstra Corporation Ltd
ASX:TLS
55B AUD 2.4 25.3 18.1 18.1