Dtcom Direct to Company SA
BOVESPA:DTCY3

Watchlist Manager
Dtcom Direct to Company SA Logo
Dtcom Direct to Company SA
BOVESPA:DTCY3
Watchlist
Price: 2.5 BRL
Market Cap: R$26.7m

Relative Value

The Relative Value of one DTCY3 stock under the Base Case scenario is 0.58 BRL. Compared to the current market price of 2.5 BRL, Dtcom Direct to Company SA is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTCY3 Relative Value
Base Case
0.58 BRL
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DTCY3 Competitors Multiples
Dtcom Direct to Company SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Dtcom Direct to Company SA
BOVESPA:DTCY3
27.8m BRL 4.2 -31.9 78.3 -67.8
JP
Recruit Holdings Co Ltd
TSE:6098
9.6T JPY 2.7 20.9 13.3 15.8
NL
Randstad NV
AEX:RAND
4.7B EUR 0.2 16.2 6.7 10.9
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 13.7 7.9 11.1
US
Robert Half Inc
SWB:RHJ
3.4B EUR 0.7 30 28 47.4
PL
Benefit Systems SA
WSE:BFT
12.6B PLN 3 24 12.5 20.7
JP
Persol Holdings Co Ltd
TSE:2181
536.5B JPY 0.4 13.7 5 7.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Korn Ferry
NYSE:KFY
3.1B USD 1.1 11.9 5.6 7.1
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Dtcom Direct to Company SA
BOVESPA:DTCY3
Average EV/EBIT: 19.8
Negative Multiple: -67.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
15.8
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.9
N/A N/A
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.1
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
47.4
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.7
27%
0.8
JP
P
Persol Holdings Co Ltd
TSE:2181
7.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Korn Ferry
NYSE:KFY
7.1
10%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A