
Brazilian Electric Power Co
BOVESPA:ELET6

Intrinsic Value
The intrinsic value of one
ELET6
stock under the Base Case scenario is
62.18
BRL.
Compared to the current market price of 46.17 BRL,
Brazilian Electric Power Co
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Brazilian Electric Power Co
Fundamental Analysis


Revenue & Expenses Breakdown
Brazilian Electric Power Co
Balance Sheet Decomposition
Brazilian Electric Power Co
Current Assets | 57.4B |
Receivables | 18.8B |
Other Current Assets | 38.6B |
Non-Current Assets | 224.6B |
Long-Term Investments | 32.5B |
PP&E | 36.6B |
Intangibles | 77.5B |
Other Non-Current Assets | 78B |
Free Cash Flow Analysis
Brazilian Electric Power Co
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Brazilian Electric Power Co
Revenue
|
41.9B
BRL
|
Cost of Revenue
|
-23.3B
BRL
|
Gross Profit
|
18.6B
BRL
|
Operating Expenses
|
3.3B
BRL
|
Operating Income
|
21.8B
BRL
|
Other Expenses
|
-12.1B
BRL
|
Net Income
|
9.7B
BRL
|
ELET6 Profitability Score
Profitability Due Diligence
Brazilian Electric Power Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Brazilian Electric Power Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
ELET6 Solvency Score
Solvency Due Diligence
Brazilian Electric Power Co's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Brazilian Electric Power Co's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ELET6 Price Targets Summary
Brazilian Electric Power Co
According to Wall Street analysts, the average 1-year price target for
ELET6
is 56.63 BRL
with a low forecast of 49.63 BRL and a high forecast of 72.45 BRL.
Dividends
Current shareholder yield for ELET6 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ELET6
stock under the Base Case scenario is
62.18
BRL.
Compared to the current market price of 46.17 BRL,
Brazilian Electric Power Co
is
Undervalued by 26%.