Brazilian Electric Power Co
BOVESPA:ELET6

Watchlist Manager
Brazilian Electric Power Co Logo
Brazilian Electric Power Co
BOVESPA:ELET6
Watchlist
Price: 49.03 BRL 1.03%
Market Cap: 110.1B BRL

Relative Value

The Relative Value of one ELET6 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 49.03 BRL, Brazilian Electric Power Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELET6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
Median 3Y
2.4
Median 5Y
2.1
Industry
1.7
Forward
2.7
vs History
38
vs Industry
Median 3Y
20.4
Median 5Y
9.6
Industry
15.4
Forward
10.2
vs History
68
vs Industry
Median 3Y
10.3
Median 5Y
9.3
Industry
7.2
vs History
38
vs Industry
Median 3Y
-2.6
Median 5Y
5.7
Industry
14.2
vs History
14
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
14
vs Industry
Median 3Y
3.6
Median 5Y
2.9
Industry
2.9
Forward
4.3
vs History
14
vs Industry
Median 3Y
6.7
Median 5Y
5.3
Industry
7.9
vs History
61
vs Industry
Median 3Y
10.4
Median 5Y
7.6
Industry
10.7
Forward
7.4
vs History
60
vs Industry
Median 3Y
13.9
Median 5Y
9.2
Industry
15.2
Forward
9.3
vs History
55
vs Industry
Median 3Y
13.8
Median 5Y
12.6
Industry
11
vs History
33
vs Industry
Median 3Y
-4
Median 5Y
12.7
Industry
17.2
vs History
0
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

ELET6 Competitors Multiples
Brazilian Electric Power Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Brazilian Electric Power Co
BOVESPA:ELET6
110.2B BRL 2.6 11.4 6.7 7.9
US
Nextera Energy Inc
NYSE:NEE
147.1B USD 5.7 24.8 16.7 30.5
ES
Iberdrola SA
MAD:IBE
99.3B EUR 2.2 19.7 9 17
US
Southern Co
NYSE:SO
103.8B USD 3.7 24.3 13.1 23.1
US
Constellation Energy Corp
NASDAQ:CEG
101.4B USD 4.1 33.9 19 28
US
Duke Energy Corp
NYSE:DUK
97.6B USD 3.1 20.5 11.7 21.4
IT
Enel SpA
MIL:ENEL
80.7B EUR 0.7 8 5 7
US
American Electric Power Company Inc
NASDAQ:AEP
60.4B USD 2.9 16.5 11.9 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.3B USD 1.9 17.1 10.9 19.3
US
Xcel Energy Inc
NASDAQ:XEL
43B USD 3.1 20.8 13.4 29.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Brazilian Electric Power Co
BOVESPA:ELET6
Average EV/EBITDA: 11.7
6.7
5%
1.3
US
Nextera Energy Inc
NYSE:NEE
16.7
19%
0.9
ES
Iberdrola SA
MAD:IBE
9
0%
N/A
US
Southern Co
NYSE:SO
13.1
7%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
19
1%
19
US
Duke Energy Corp
NYSE:DUK
11.7
7%
1.7
IT
Enel SpA
MIL:ENEL
5
7%
0.7
US
American Electric Power Company Inc
NASDAQ:AEP
11.9
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.9
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.4
14%
1