Brazilian Electric Power Co
BOVESPA:ELET6

Watchlist Manager
Brazilian Electric Power Co Logo
Brazilian Electric Power Co
BOVESPA:ELET6
Watchlist
Price: 66.7 BRL 2.57% Market Closed
Market Cap: 149.8B BRL

Relative Value

The Relative Value of one ELET6 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 66.7 BRL, Brazilian Electric Power Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELET6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
Median 3Y
2.5
Median 5Y
2.2
Industry
1.7
Forward
3.8
vs History
22
vs Industry
Median 3Y
21.7
Median 5Y
11.2
Industry
15.1
Forward
18
vs History
46
vs Industry
Median 3Y
10.3
Median 5Y
8.9
Industry
7.4
vs History
19
vs Industry
Median 3Y
6.1
Median 5Y
8
Industry
14.6
vs History
0
vs Industry
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
14
vs Industry
Median 3Y
3.7
Median 5Y
3
Industry
2.9
Forward
5.2
vs History
14
vs Industry
Median 3Y
8.2
Median 5Y
5.6
Industry
7.9
vs History
39
vs Industry
Median 3Y
10.4
Median 5Y
7.9
Industry
10.6
Forward
10.3
vs History
39
vs Industry
Median 3Y
13.9
Median 5Y
10
Industry
15.3
Forward
14.6
vs History
41
vs Industry
Median 3Y
13.8
Median 5Y
12.5
Industry
11.3
vs History
33
vs Industry
Median 3Y
12.3
Median 5Y
12.9
Industry
16.8
vs History
0
vs Industry
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

ELET6 Competitors Multiples
Brazilian Electric Power Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Brazilian Electric Power Co
BOVESPA:ELET6
150B BRL 3.4 22.6 9.2 11.3
US
Nextera Energy Inc
NYSE:NEE
170.1B USD 6.5 26.2 18.1 34.7
ES
Iberdrola SA
MAD:IBE
115B EUR 2.5 21.1 9.4 17.4
US
Constellation Energy Corp
NASDAQ:CEG
109.8B USD 4.4 40.1 23.6 33.2
IT
Enel SpA
MIL:ENEL
88.5B EUR 0.7 8.8 5.3 7.4
US
Southern Co
NYSE:SO
93B USD 3.2 20.9 11.7 20.8
US
Duke Energy Corp
NYSE:DUK
89.7B USD 2.8 18.2 10.7 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
61.1B USD 2.9 16.7 12 19.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
44.4B USD 3.1 23.2 13.7 29.6
US
Exelon Corp
NASDAQ:EXC
44B USD 1.8 15.6 10.4 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Brazilian Electric Power Co
BOVESPA:ELET6
Average EV/EBITDA: 12.4
9.2
7%
1.3
US
Nextera Energy Inc
NYSE:NEE
18.1
19%
1
ES
Iberdrola SA
MAD:IBE
9.4
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
23.6
5%
4.7
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.7
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.7
8%
1.3
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.7
15%
0.9
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Brazilian Electric Power Co
BOVESPA:ELET6
Average EV/EBIT: 21.2
11.3
4%
2.8
US
Nextera Energy Inc
NYSE:NEE
34.7
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.4
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
33.2
10%
3.3
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
20.8
10%
2.1
US
Duke Energy Corp
NYSE:DUK
19.9
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
19.8
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
29.6
23%
1.3
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2