First Time Loading...
E

Eletromidia SA
BOVESPA:ELMD3

Watchlist Manager
Eletromidia SA
BOVESPA:ELMD3
Watchlist
Price: 19 BRL -1.76% Market Closed
Updated: May 12, 2024

Intrinsic Value

Eletromidia SA engages in the provision of electronic advertising. [ Read More ]

The intrinsic value of one ELMD3 stock under the Base Case scenario is 18.71 BRL. Compared to the current market price of 19 BRL, Eletromidia SA is Overvalued by 2%.

Key Points:
ELMD3 Intrinsic Value
Base Case
18.71 BRL
Overvaluation 2%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Eletromidia SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ELMD3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Eletromidia SA

Provide an overview of the primary business activities
of Eletromidia SA.

What unique competitive advantages
does Eletromidia SA hold over its rivals?

What risks and challenges
does Eletromidia SA face in the near future?

Summarize the latest earnings call
of Eletromidia SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Eletromidia SA.

Provide P/S
for Eletromidia SA.

Provide P/E
for Eletromidia SA.

Provide P/OCF
for Eletromidia SA.

Provide P/FCFE
for Eletromidia SA.

Provide P/B
for Eletromidia SA.

Provide EV/S
for Eletromidia SA.

Provide EV/GP
for Eletromidia SA.

Provide EV/EBITDA
for Eletromidia SA.

Provide EV/EBIT
for Eletromidia SA.

Provide EV/OCF
for Eletromidia SA.

Provide EV/FCFF
for Eletromidia SA.

Provide EV/IC
for Eletromidia SA.

Show me price targets
for Eletromidia SA made by professional analysts.

What are the Revenue projections
for Eletromidia SA?

How accurate were the past Revenue estimates
for Eletromidia SA?

What are the Net Income projections
for Eletromidia SA?

How accurate were the past Net Income estimates
for Eletromidia SA?

What are the EPS projections
for Eletromidia SA?

How accurate were the past EPS estimates
for Eletromidia SA?

What are the EBIT projections
for Eletromidia SA?

How accurate were the past EBIT estimates
for Eletromidia SA?

Compare the revenue forecasts
for Eletromidia SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Eletromidia SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Eletromidia SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Eletromidia SA compared to its peers.

Compare the P/E ratios
of Eletromidia SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Eletromidia SA with its peers.

Analyze the financial leverage
of Eletromidia SA compared to its main competitors.

Show all profitability ratios
for Eletromidia SA.

Provide ROE
for Eletromidia SA.

Provide ROA
for Eletromidia SA.

Provide ROIC
for Eletromidia SA.

Provide ROCE
for Eletromidia SA.

Provide Gross Margin
for Eletromidia SA.

Provide Operating Margin
for Eletromidia SA.

Provide Net Margin
for Eletromidia SA.

Provide FCF Margin
for Eletromidia SA.

Show all solvency ratios
for Eletromidia SA.

Provide D/E Ratio
for Eletromidia SA.

Provide D/A Ratio
for Eletromidia SA.

Provide Interest Coverage Ratio
for Eletromidia SA.

Provide Altman Z-Score Ratio
for Eletromidia SA.

Provide Quick Ratio
for Eletromidia SA.

Provide Current Ratio
for Eletromidia SA.

Provide Cash Ratio
for Eletromidia SA.

What is the historical Revenue growth
over the last 5 years for Eletromidia SA?

What is the historical Net Income growth
over the last 5 years for Eletromidia SA?

What is the current Free Cash Flow
of Eletromidia SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Eletromidia SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Eletromidia SA

Current Assets 629.1m
Cash & Short-Term Investments 405.8m
Receivables 205.2m
Other Current Assets 18.2m
Non-Current Assets 1.7B
Long-Term Investments 24.6m
PP&E 429.7m
Intangibles 1.1B
Other Non-Current Assets 138.1m
Current Liabilities 600.9m
Accounts Payable 140.7m
Accrued Liabilities 50.6m
Other Current Liabilities 409.6m
Non-Current Liabilities 946.9m
Long-Term Debt 660.2m
Other Non-Current Liabilities 286.7m
Efficiency

Earnings Waterfall
Eletromidia SA

Revenue
875.9m BRL
Cost of Revenue
-478.3m BRL
Gross Profit
397.7m BRL
Operating Expenses
-215.7m BRL
Operating Income
182m BRL
Other Expenses
-123.8m BRL
Net Income
58.2m BRL

Free Cash Flow Analysis
Eletromidia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ELMD3 Profitability Score
Profitability Due Diligence

Eletromidia SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Eletromidia SA's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

ELMD3 Solvency Score
Solvency Due Diligence

Eletromidia SA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
39/100
Solvency
Score

Eletromidia SA's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ELMD3 Price Targets Summary
Eletromidia SA

Wall Street analysts forecast ELMD3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ELMD3 is 21.99 BRL with a low forecast of 15.15 BRL and a high forecast of 26.25 BRL.

Lowest
Price Target
15.15 BRL
20% Downside
Average
Price Target
21.99 BRL
16% Upside
Highest
Price Target
26.25 BRL
38% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ELMD3 Price
Eletromidia SA

1M 1M
+4%
6M 6M
+21%
1Y 1Y
+15%
3Y 3Y
-1%
5Y 5Y
+9%
10Y 10Y
+9%
Annual Price Range
19
52w Low
13.39
52w High
19.34
Price Metrics
Average Annual Return -18.93%
Standard Deviation of Annual Returns 37.07%
Max Drawdown -59%
Shares Statistics
Market Capitalization 2.6B BRL
Shares Outstanding 139 146 000
Percentage of Shares Shorted
N/A

ELMD3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Eletromidia SA

Country

Brazil

Industry

Media

Market Cap

2.6B BRL

Dividend Yield

0%

Description

Eletromidia SA engages in the provision of electronic advertising. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2021-02-17. The firm specializes in delivering light-emitting diode (LED) panels for electronic billboards and digital communication, but offers also traditional static advertising sulutions. The Firm displays advertisements on streets, in public transport, commercial and residential buildings, shopping malls and airports, among others. Eletromidia SA offers to its business partners additional free services provided to the public in the places where panels stand, such as Wi-Fi access, mobile phone charging and maintenance of benches. Furthermore, the Company offers rental of displaying panels, as well as creation of custom billboards.

Contact

SAO PAULO
Sao Paulo
Avenida Brigadeiro Faria Lima, n 4.300 7 andar, Itaim Bibi
+551149350000
http://www.eletromidia.com.br/

IPO

2021-02-17

Employees

-

Officers

Chief Executive Officer
Mr. Alexandre Guerrero Martins
Chief Financial Officer
Mr. Ricardo de Almeida Winandy
Investor Relations Officer
Ms. Marina Pereira Melemendjian

See Also

Discover More
What is the Intrinsic Value of one ELMD3 stock?

The intrinsic value of one ELMD3 stock under the Base Case scenario is 18.71 BRL.

Is ELMD3 stock undervalued or overvalued?

Compared to the current market price of 19 BRL, Eletromidia SA is Overvalued by 2%.