Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
FLRY3 Fleury SA

Fleury SA
BOVESPA:FLRY3

Watchlist Manager
Fleury SA Logo
Fleury SA
BOVESPA:FLRY3
Watchlist
Price: 20.7 BRL -1.24% Market Closed
Market Cap: R$11.3B
Write Note Create Alert

DCF Value

The DCF Value for Fleury SA (FLRY3) under the Base Case is BRL. Compared with the current market price of 20.7 BRL, the stock appears .

Key assumptions
FLRY3 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.2%
Net Margin 8.4%9.1%
Cash Flow Conversion 93%
Forecast Period 10 years
Model Settings
Template via FCFE
Discount Rate 17.6%
Exit Multiple 10.2x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue FLRY3 Research

Summary
FLRY3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLRY3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLRY3 stock valuation using valuation multiples.
Wall St Estimates
FLRY3 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLRY3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate