Fleury SA
BOVESPA:FLRY3

Watchlist Manager
Fleury SA Logo
Fleury SA
BOVESPA:FLRY3
Watchlist
Price: 16.72 BRL -0.3%
Market Cap: R$9.1B

Relative Value

The Relative Value of one FLRY3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 16.72 BRL, Fleury SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLRY3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLRY3 Competitors Multiples
Fleury SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Fleury SA
BOVESPA:FLRY3
9.1B BRL 1.2 15 5.8 9.8
US
CVS Health Corp
NYSE:CVS
106.2B USD 0.3 224.5 14.5 14.5
US
Cigna Group
XMUN:CGN
63B EUR 0.3 12 9.1 11.6
US
Cigna Corp
NYSE:CI
74.6B USD 0.3 12.1 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.1B EUR 1.2 23.7 10.3 15.7
DE
Fresenius Medical Care AG
XMUN:FME
21.7B EUR 1.1 30.2 9.7 20.7
US
Laboratory Corporation of America Holdings
NYSE:LH
22.1B USD 1.6 26 14 19.6
US
Quest Diagnostics Inc
NYSE:DGX
20.1B USD 1.9 21.1 11.6 15.7
US
Guardant Health Inc
NASDAQ:GH
14.5B USD 16 -36.3 -38.2 -34.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15.1 6.1 13
AU
Sonic Healthcare Ltd
ASX:SHL
11.2B AUD 1.2 21.8 16.4 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Fleury SA
BOVESPA:FLRY3
Average EV/EBITDA: 10.8
5.8
7%
0.8
US
CVS Health Corp
NYSE:CVS
14.5
25%
0.6
US
C
Cigna Group
XMUN:CGN
9.1
4%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.7
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.6
8%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -38.2 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Fleury SA
BOVESPA:FLRY3
Average EV/EBIT: 15.2
9.8
8%
1.2
US
CVS Health Corp
NYSE:CVS
14.5
19%
0.8
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.7
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.6
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.7
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.4
11%
1.5