Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3

Watchlist Manager
Hapvida Participacoes e Investimentos SA Logo
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Watchlist
Price: 13.49 BRL 3.85% Market Closed
Market Cap: 6.8B BRL

Relative Value

The Relative Value of one HAPV3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 13.49 BRL, Hapvida Participacoes e Investimentos SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAPV3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

HAPV3 Competitors Multiples
Hapvida Participacoes e Investimentos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
6.7B BRL 0.4 -14 3.1 5.5
US
UnitedHealth Group Inc
NYSE:UNH
299.9B USD 0.7 17.1 0 0
US
Anthem Inc
LSE:0HG8
97.5B USD 0.5 17.6 0 0
US
Elevance Health Inc
NYSE:ELV
83.2B USD 0.4 15 0 0
US
Humana Inc
NYSE:HUM
32.9B USD 0.3 25.5 0 0
US
Centene Corp
NYSE:CNC
22.5B USD 0.1 -4.2 0 0
US
Molina Healthcare Inc
NYSE:MOH
9.7B USD 0.2 11.1 3.4 3.9
US
Healthequity Inc
NASDAQ:HQY
7.3B USD 5.7 38.1 17.6 26.7
US
Magellan Health Inc
F:MAH1
2.2B EUR 0.5 8.5 14.9 44.4
US
Progyny Inc
NASDAQ:PGNY
2.1B USD 1.7 37.3 19.6 20.6
US
Clover Health Investments Corp
NASDAQ:CLOV
1.3B USD 0.7 -22.1 -19.5 -19
P/E Multiple
Earnings Growth PEG
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Average P/E: 21.3
Negative Multiple: -14
N/A N/A
US
UnitedHealth Group Inc
NYSE:UNH
17.1
10%
1.7
US
A
Anthem Inc
LSE:0HG8
17.6
5%
3.5
US
Elevance Health Inc
NYSE:ELV
15
5%
3
US
Humana Inc
NYSE:HUM
25.5
25%
1
US
Centene Corp
NYSE:CNC
Negative Multiple: -4.2
-15%
N/A
US
Molina Healthcare Inc
NYSE:MOH
11.1
-11%
N/A
US
Healthequity Inc
NASDAQ:HQY
38.1
68%
0.6
US
M
Magellan Health Inc
F:MAH1
8.5
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
37.3
28%
1.3
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -22.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Average EV/EBITDA: 11.7
3.1
8%
0.4
US
UnitedHealth Group Inc
NYSE:UNH
Not Available N/A N/A
US
A
Anthem Inc
LSE:0HG8
Not Available N/A N/A
US
Elevance Health Inc
NYSE:ELV
Not Available N/A N/A
US
Humana Inc
NYSE:HUM
Not Available N/A N/A
US
Centene Corp
NYSE:CNC
Not Available N/A N/A
US
Molina Healthcare Inc
NYSE:MOH
3.4
-9%
N/A
US
Healthequity Inc
NASDAQ:HQY
17.6
26%
0.7
US
M
Magellan Health Inc
F:MAH1
14.9
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
19.6
58%
0.3
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -19.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Hapvida Participacoes e Investimentos SA
BOVESPA:HAPV3
Average EV/EBIT: 20.2
5.5
24%
0.2
US
UnitedHealth Group Inc
NYSE:UNH
Not Available N/A N/A
US
A
Anthem Inc
LSE:0HG8
Not Available N/A N/A
US
Elevance Health Inc
NYSE:ELV
Not Available N/A N/A
US
Humana Inc
NYSE:HUM
Not Available N/A N/A
US
Centene Corp
NYSE:CNC
Not Available N/A N/A
US
Molina Healthcare Inc
NYSE:MOH
3.9
-11%
N/A
US
Healthequity Inc
NASDAQ:HQY
26.7
37%
0.7
US
M
Magellan Health Inc
F:MAH1
44.4
N/A N/A
US
Progyny Inc
NASDAQ:PGNY
20.6
52%
0.4
US
Clover Health Investments Corp
NASDAQ:CLOV
Negative Multiple: -19 N/A N/A