
Progyny Inc
NASDAQ:PGNY

Intrinsic Value
The intrinsic value of one
PGNY
stock under the Base Case scenario is
37.95
USD.
Compared to the current market price of 23.23 USD,
Progyny Inc
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Progyny Inc
Fundamental Analysis
Want a deep‑dive on Progyny Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Progyny Inc
Balance Sheet Decomposition
Progyny Inc
Current Assets | 472.7m |
Cash & Short-Term Investments | 228m |
Receivables | 235.3m |
Other Current Assets | 9.4m |
Non-Current Assets | 134.4m |
PP&E | 29.6m |
Intangibles | 16.8m |
Other Non-Current Assets | 87.9m |
Free Cash Flow Analysis
Progyny Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Progyny Inc
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-913.9m
USD
|
Gross Profit
|
253.4m
USD
|
Operating Expenses
|
-185.9m
USD
|
Operating Income
|
67.5m
USD
|
Other Expenses
|
-13.1m
USD
|
Net Income
|
54.3m
USD
|
PGNY Profitability Score
Profitability Due Diligence
Progyny Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Progyny Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
PGNY Solvency Score
Solvency Due Diligence
Progyny Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Progyny Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PGNY Price Targets Summary
Progyny Inc
According to Wall Street analysts, the average 1-year price target for
PGNY
is 27.83 USD
with a low forecast of 23.23 USD and a high forecast of 35.7 USD.
Dividends
Current shareholder yield for PGNY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PGNY
stock under the Base Case scenario is
37.95
USD.
Compared to the current market price of 23.23 USD,
Progyny Inc
is
Undervalued by 39%.