Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
Price:
13.9
BRL
1.02%
Market Closed
Market Cap:
R$4.6B
Income Statement
Earnings Waterfall
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
Income Statement
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
Currency: BRL
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
18
|
21
|
24
|
25
|
24
|
25
|
25
|
26
|
34
|
50
|
71
|
90
|
102
|
101
|
95
|
89
|
84
|
82
|
89
|
94
|
0
|
0
|
|
| Revenue |
1 885
N/A
|
2 134
+13%
|
2 385
+12%
|
2 763
+16%
|
2 910
+5%
|
3 087
+6%
|
3 257
+5%
|
3 548
+9%
|
3 922
+11%
|
4 233
+8%
|
4 403
+4%
|
4 358
-1%
|
4 159
-5%
|
4 104
-1%
|
4 106
+0%
|
4 321
+5%
|
4 631
+7%
|
4 756
+3%
|
4 638
-2%
|
4 699
+1%
|
4 580
-3%
|
4 460
-3%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(1 237)
|
(1 434)
|
(1 632)
|
(1 910)
|
(2 034)
|
(2 178)
|
(2 303)
|
(2 532)
|
(2 808)
|
(3 031)
|
(3 128)
|
(3 029)
|
(2 850)
|
(2 827)
|
(2 805)
|
(2 981)
|
(3 228)
|
(3 294)
|
(3 256)
|
(3 324)
|
(3 223)
|
(3 118)
|
|
| Gross Profit |
648
N/A
|
701
+8%
|
753
+7%
|
853
+13%
|
876
+3%
|
909
+4%
|
954
+5%
|
1 016
+6%
|
1 114
+10%
|
1 202
+8%
|
1 275
+6%
|
1 329
+4%
|
1 309
-2%
|
1 277
-2%
|
1 301
+2%
|
1 340
+3%
|
1 402
+5%
|
1 463
+4%
|
1 382
-6%
|
1 375
-1%
|
1 357
-1%
|
1 343
-1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(357)
|
(314)
|
(333)
|
(411)
|
(465)
|
(547)
|
(597)
|
(645)
|
(685)
|
(738)
|
(776)
|
(815)
|
(845)
|
(756)
|
(761)
|
(784)
|
(828)
|
(918)
|
(931)
|
(932)
|
(926)
|
(917)
|
|
| Selling, General & Administrative |
(343)
|
(397)
|
(440)
|
(497)
|
(534)
|
(529)
|
(564)
|
(605)
|
(644)
|
(719)
|
(758)
|
(795)
|
(807)
|
(798)
|
(793)
|
(821)
|
(866)
|
(904)
|
(893)
|
(898)
|
(884)
|
(861)
|
|
| Research & Development |
(18)
|
(70)
|
0
|
0
|
(27)
|
(102)
|
(85)
|
(117)
|
(121)
|
(126)
|
(130)
|
(135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(6)
|
(10)
|
(16)
|
(17)
|
(20)
|
(20)
|
(21)
|
(21)
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
9
|
159
|
114
|
93
|
107
|
100
|
68
|
97
|
100
|
127
|
133
|
137
|
(37)
|
43
|
32
|
38
|
37
|
(14)
|
(37)
|
(35)
|
(42)
|
(56)
|
|
| Operating Income |
290
N/A
|
386
+33%
|
420
+9%
|
442
+5%
|
412
-7%
|
363
-12%
|
357
-2%
|
372
+4%
|
429
+16%
|
463
+8%
|
499
+8%
|
514
+3%
|
464
-10%
|
521
+12%
|
540
+4%
|
557
+3%
|
575
+3%
|
544
-5%
|
452
-17%
|
443
-2%
|
431
-3%
|
425
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(121)
|
(66)
|
40
|
63
|
67
|
2
|
19
|
16
|
10
|
23
|
25
|
44
|
49
|
44
|
43
|
16
|
15
|
(15)
|
(29)
|
(21)
|
(17)
|
8
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(23)
|
(26)
|
0
|
(13)
|
(16)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
(4)
|
(3)
|
(2)
|
3
|
6
|
11
|
4
|
(5)
|
3
|
(14)
|
(21)
|
(27)
|
(36)
|
(17)
|
(6)
|
(0)
|
(15)
|
(13)
|
4
|
29
|
47
|
|
| Pre-Tax Income |
171
N/A
|
317
+86%
|
458
+45%
|
503
+10%
|
481
-4%
|
371
-23%
|
387
+4%
|
391
+1%
|
434
+11%
|
470
+8%
|
487
+4%
|
511
+5%
|
486
-5%
|
517
+6%
|
551
+7%
|
553
+0%
|
577
+4%
|
515
-11%
|
410
-20%
|
425
+4%
|
442
+4%
|
480
+9%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
22
|
11
|
(16)
|
(26)
|
(11)
|
(7)
|
(15)
|
(7)
|
(16)
|
9
|
26
|
23
|
36
|
29
|
17
|
14
|
9
|
14
|
26
|
30
|
31
|
4
|
|
| Income from Continuing Operations |
192
|
328
|
442
|
476
|
470
|
364
|
372
|
384
|
418
|
479
|
513
|
534
|
522
|
546
|
567
|
567
|
585
|
528
|
436
|
454
|
473
|
484
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
|
| Net Income (Common) |
192
N/A
|
328
+70%
|
442
+35%
|
476
+8%
|
471
-1%
|
364
-23%
|
374
+3%
|
386
+3%
|
420
+9%
|
480
+14%
|
513
+7%
|
533
+4%
|
521
-2%
|
544
+4%
|
566
+4%
|
567
+0%
|
586
+3%
|
529
-10%
|
436
-18%
|
455
+4%
|
473
+4%
|
483
+2%
|
|
| EPS (Diluted) |
0.59
N/A
|
1
+69%
|
1.35
+35%
|
1.45
+7%
|
1.44
-1%
|
1.11
-23%
|
1.14
+3%
|
1.18
+4%
|
1.28
+8%
|
1.47
+15%
|
1.57
+7%
|
1.63
+4%
|
1.59
-2%
|
1.66
+4%
|
1.73
+4%
|
1.73
N/A
|
1.79
+3%
|
1.61
-10%
|
1.33
-17%
|
1.39
+5%
|
1.44
+4%
|
1.47
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
