Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3

Watchlist Manager
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira Logo
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
Watchlist
Price: 11.6 BRL -0.09% Market Closed
Market Cap: 3.8B BRL

Relative Value

The Relative Value of one INTB3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 11.6 BRL, Intelbras SA Industria de Telecomunicacao Eletronica Brasileira is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTB3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
61
Median 3Y
1.6
Median 5Y
1.8
Industry
2.3
Forward
0.8
vs History
91
vs Industry
42
Median 3Y
12.3
Median 5Y
13.7
Industry
26.9
Forward
7.5
vs History
65
vs Industry
38
Median 3Y
10.9
Median 5Y
10.6
Industry
16.8
vs History
36
vs Industry
20
Median 3Y
12.3
Median 5Y
9.7
Industry
20.4
vs History
95
vs Industry
53
Median 3Y
2.5
Median 5Y
3
Industry
2.6
vs History
95
vs Industry
60
Median 3Y
1.5
Median 5Y
1.6
Industry
2.5
Forward
0.7
vs History
95
vs Industry
60
Median 3Y
4.8
Median 5Y
5.4
Industry
7.9
vs History
95
vs Industry
46
Median 3Y
10.4
Median 5Y
12
Industry
17.8
Forward
5.8
vs History
91
vs Industry
41
Median 3Y
12.1
Median 5Y
13.8
Industry
23.7
Forward
7.2
vs History
65
vs Industry
39
Median 3Y
10.1
Median 5Y
9.9
Industry
16.3
vs History
55
vs Industry
25
Median 3Y
13.4
Median 5Y
11
Industry
17.2
vs History
95
vs Industry
50
Median 3Y
2.3
Median 5Y
2.7
Industry
2

Multiples Across Competitors

INTB3 Competitors Multiples
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
3.8B BRL 0.8 8 6 7.5
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
299.7B USD 5.2 29 19.5 23.5
US
Arista Networks Inc
NYSE:ANET
167.9B USD 19.9 50 42.8 43.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
677.8B CNY 21.5 79.3 67.2 67.2
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
29.9B EUR 1.5 32.2 14.6 27.8
US
Ubiquiti Inc
NYSE:UI
34.3B USD 12.4 43.3 35.9 36.7
US
Ciena Corp
NYSE:CIEN
34.7B USD 7.3 281.3 77.4 112.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
294.4B SEK 1.2 11.9 6.8 8.9
US
Lumentum Holdings Inc
NASDAQ:LITE
27.4B USD 14.9 243.3 197.6 -271.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
Average EV/EBIT: 39.2
7.5
4%
1.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
23%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
67.2
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.7
7%
5.2
US
Ciena Corp
NYSE:CIEN
112.3
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.9
9%
1
US
Lumentum Holdings Inc
NASDAQ:LITE
Negative Multiple: -271.9 N/A N/A