Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3

Watchlist Manager
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira Logo
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
Watchlist
Price: 15.13 BRL 0.67% Market Closed
Market Cap: 5B BRL

Relative Value

The Relative Value of one INTB3 stock under the Base Case scenario is 32.47 BRL. Compared to the current market price of 15.13 BRL, Intelbras SA Industria de Telecomunicacao Eletronica Brasileira is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTB3 Relative Value
Base Case
32.47 BRL
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
61
Median 3Y
1.7
Median 5Y
1.9
Industry
2
Forward
0.9
vs History
81
vs Industry
42
Median 3Y
13.1
Median 5Y
14.7
Industry
24.6
Forward
8.5
vs History
vs Industry
38
Median 3Y
11.8
Median 5Y
11.1
Industry
14.6
vs History
vs Industry
20
Median 3Y
11.8
Median 5Y
8.9
Industry
18.1
vs History
85
vs Industry
53
Median 3Y
2.8
Median 5Y
3.3
Industry
2.3
vs History
83
vs Industry
60
Median 3Y
1.6
Median 5Y
1.7
Industry
2.2
Forward
0.9
vs History
83
vs Industry
60
Median 3Y
5.1
Median 5Y
5.5
Industry
7
vs History
81
vs Industry
46
Median 3Y
11.2
Median 5Y
12.4
Industry
15
Forward
7.5
vs History
80
vs Industry
41
Median 3Y
12.9
Median 5Y
14.1
Industry
20.6
Forward
9.1
vs History
vs Industry
39
Median 3Y
11
Median 5Y
10.4
Industry
14.4
vs History
vs Industry
25
Median 3Y
15.7
Median 5Y
12.5
Industry
16.2
vs History
85
vs Industry
50
Median 3Y
2.5
Median 5Y
2.8
Industry
1.8

Multiples Across Competitors

INTB3 Competitors Multiples
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Intelbras SA Industria de Telecomunicacao Eletronica Brasileira
BOVESPA:INTB3
5B BRL 1.1 11.4 9.1 11.2
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
270.5B USD 4.9 27.6 18.6 23.2
US
Arista Networks Inc
NYSE:ANET
141.2B USD 19 46.6 41.5 42.3
US
Motorola Solutions Inc
NYSE:MSI
70.3B USD 6.4 34.3 24.2 27.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
198.3B CNY 7.7 34.5 29.2 29.2
US
Ubiquiti Inc
NYSE:UI
27B USD 11.6 49.2 36.6 37.7
FI
Nokia Oyj
OMXH:NOKIA
22.1B EUR 1.2 28.2 7 11.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
242.9B SEK 1 14 6.9 7.7
CN
ZTE Corp
SZSE:000063
165.2B CNY 1.3 20.3 20.5 20.5
US
F5 Inc
NASDAQ:FFIV
17.4B USD 5.9 28 19.6 22.1