JBS SA
BOVESPA:JBSS3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JBS SA
BOVESPA:JBSS3
|
BR |
|
Guided Therapeutics Inc
OTC:GTHP
|
US |
|
B
|
BYND Cannasoft Enterprises Inc
CNSX:BYND
|
CA |
|
Shoe Zone PLC
LSE:SHOE
|
UK |
|
X
|
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
|
CN |
|
H
|
Honeywell Automation India Ltd
NSE:HONAUT
|
IN |
|
Yara International ASA
OSE:YAR
|
NO |
|
Holaluz Clidom SA
MAD:HLZ
|
ES |
Balance Sheet
Balance Sheet Decomposition
JBS SA
JBS SA
Balance Sheet
JBS SA
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
41
|
140
|
69
|
1 382
|
2 292
|
4 963
|
1 866
|
2 248
|
1 949
|
4 713
|
14 910
|
18 844
|
9 356
|
11 741
|
8 936
|
10 034
|
19 680
|
24 033
|
13 553
|
22 122
|
34 962
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 776
|
5 609
|
5 885
|
3 999
|
4 760
|
15 497
|
17 287
|
5 973
|
8 864
|
13 610
|
|
| Cash Equivalents |
41
|
140
|
69
|
1 382
|
2 292
|
4 963
|
1 866
|
2 248
|
1 949
|
4 713
|
14 910
|
8 068
|
3 747
|
5 857
|
4 937
|
5 274
|
4 183
|
6 745
|
7 580
|
13 259
|
21 352
|
|
| Short-Term Investments |
190
|
235
|
192
|
0
|
0
|
0
|
2 198
|
3 040
|
3 434
|
4 300
|
4 300
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
658
|
696
|
1 260
|
1 719
|
2 855
|
4 267
|
5 321
|
6 370
|
7 365
|
10 923
|
11 878
|
15 038
|
11 282
|
10 311
|
12 573
|
13 497
|
16 862
|
23 108
|
25 602
|
20 894
|
27 106
|
|
| Accounts Receivables |
471
|
386
|
693
|
1 236
|
2 232
|
3 201
|
3 904
|
4 680
|
5 689
|
8 920
|
9 578
|
12 163
|
9 604
|
9 337
|
9 661
|
11 146
|
14 012
|
19 903
|
20 271
|
16 444
|
23 157
|
|
| Other Receivables |
187
|
310
|
567
|
483
|
623
|
1 066
|
1 417
|
1 690
|
1 676
|
2 003
|
2 301
|
2 875
|
1 678
|
974
|
2 911
|
2 351
|
2 850
|
3 205
|
5 331
|
4 450
|
3 949
|
|
| Inventory |
280
|
506
|
658
|
1 512
|
2 550
|
3 733
|
4 712
|
5 406
|
6 032
|
8 324
|
9 841
|
11 110
|
12 282
|
12 452
|
14 503
|
17 346
|
22 702
|
33 951
|
37 853
|
32 986
|
41 019
|
|
| Other Current Assets |
89
|
59
|
72
|
147
|
564
|
981
|
643
|
867
|
604
|
653
|
913
|
4 818
|
1 001
|
1 601
|
889
|
1 047
|
1 293
|
2 823
|
2 383
|
2 603
|
2 932
|
|
| Total Current Assets |
1 257
|
1 635
|
2 251
|
4 760
|
8 261
|
13 943
|
14 740
|
17 931
|
19 383
|
28 913
|
37 542
|
49 810
|
33 920
|
36 106
|
36 900
|
41 924
|
60 537
|
83 914
|
79 391
|
78 605
|
106 018
|
|
| PP&E Net |
553
|
848
|
1 125
|
2 536
|
4 919
|
13 293
|
15 650
|
15 379
|
16 512
|
21 438
|
24 823
|
36 481
|
34 088
|
34 531
|
36 278
|
44 056
|
54 490
|
67 045
|
73 165
|
73 372
|
86 048
|
|
| PP&E Gross |
0
|
0
|
0
|
2 536
|
4 919
|
13 293
|
15 650
|
15 379
|
16 512
|
21 438
|
24 823
|
0
|
0
|
34 531
|
36 278
|
44 056
|
54 490
|
0
|
73 165
|
73 372
|
86 048
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
452
|
1 039
|
3 997
|
2 934
|
3 745
|
4 645
|
7 645
|
0
|
0
|
0
|
18 771
|
22 699
|
26 761
|
34 799
|
0
|
44 759
|
47 354
|
61 411
|
|
| Intangible Assets |
4
|
24
|
24
|
196
|
2 207
|
442
|
1 330
|
1 343
|
1 357
|
2 273
|
2 404
|
6 893
|
5 012
|
5 512
|
5 819
|
6 053
|
7 702
|
12 004
|
10 328
|
9 613
|
11 166
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
12 412
|
11 337
|
11 190
|
10 352
|
12 703
|
13 214
|
24 411
|
21 917
|
22 488
|
23 776
|
24 498
|
29 247
|
32 565
|
30 412
|
29 556
|
33 545
|
|
| Note Receivable |
0
|
9
|
35
|
62
|
120
|
943
|
949
|
1 178
|
1 222
|
1 884
|
1 916
|
3 527
|
6 034
|
8 419
|
9 073
|
7 277
|
8 929
|
8 308
|
10 117
|
9 019
|
9 225
|
|
| Long-Term Investments |
0
|
0
|
0
|
830
|
6
|
4
|
3
|
0
|
259
|
278
|
295
|
354
|
363
|
64
|
85
|
94
|
171
|
243
|
295
|
274
|
237
|
|
| Other Long-Term Assets |
10
|
7
|
30
|
65
|
584
|
1 453
|
520
|
390
|
672
|
1 182
|
2 121
|
1 027
|
1 483
|
1 577
|
2 215
|
2 438
|
2 726
|
3 171
|
4 403
|
5 694
|
5 696
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
12 412
|
11 337
|
11 190
|
10 352
|
12 703
|
13 214
|
24 411
|
21 917
|
22 488
|
23 776
|
24 498
|
29 247
|
32 565
|
30 412
|
29 556
|
33 545
|
|
| Total Assets |
1 825
N/A
|
2 525
+38%
|
3 465
+37%
|
8 448
+144%
|
16 096
+91%
|
42 489
+164%
|
44 529
+5%
|
47 411
+6%
|
49 756
+5%
|
68 670
+38%
|
82 316
+20%
|
122 503
+49%
|
102 816
-16%
|
108 696
+6%
|
114 146
+5%
|
126 339
+11%
|
163 802
+30%
|
207 251
+27%
|
208 111
+0%
|
206 132
-1%
|
251 936
+22%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
116
|
190
|
309
|
1 099
|
2 078
|
2 525
|
2 838
|
3 324
|
3 564
|
5 342
|
6 943
|
12 470
|
10 759
|
10 011
|
12 202
|
15 464
|
22 213
|
20 891
|
21 527
|
16 871
|
21 314
|
|
| Accrued Liabilities |
0
|
0
|
0
|
204
|
337
|
722
|
1 141
|
1 379
|
1 276
|
1 742
|
2 611
|
3 258
|
3 021
|
3 495
|
4 034
|
4 611
|
6 354
|
7 707
|
6 977
|
6 977
|
9 595
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
777
|
1 028
|
654
|
2 385
|
2 215
|
5 272
|
5 191
|
5 339
|
6 099
|
9 431
|
13 687
|
20 907
|
18 149
|
13 526
|
2 923
|
3 025
|
5 855
|
13 540
|
10 017
|
6 024
|
14 985
|
|
| Other Current Liabilities |
99
|
207
|
136
|
88
|
299
|
924
|
515
|
354
|
598
|
1 194
|
1 627
|
3 503
|
1 419
|
2 148
|
2 443
|
5 358
|
6 413
|
17 670
|
16 640
|
18 042
|
26 290
|
|
| Total Current Liabilities |
992
|
1 425
|
1 099
|
3 776
|
4 929
|
9 443
|
9 685
|
10 396
|
11 538
|
17 709
|
24 868
|
40 137
|
33 349
|
29 179
|
21 602
|
28 458
|
40 835
|
59 809
|
55 160
|
47 914
|
72 184
|
|
| Long-Term Debt |
326
|
672
|
2 040
|
1 365
|
3 402
|
12 620
|
13 836
|
13 534
|
14 390
|
23 330
|
26 392
|
44 976
|
38 112
|
43 499
|
53 231
|
54 719
|
66 156
|
87 382
|
91 321
|
99 712
|
115 430
|
|
| Deferred Income Tax |
10
|
8
|
63
|
100
|
885
|
1 539
|
1 038
|
678
|
1 277
|
2 120
|
2 881
|
4 249
|
3 763
|
3 697
|
3 484
|
4 094
|
6 187
|
6 659
|
7 112
|
6 585
|
6 782
|
|
| Minority Interest |
7
|
0
|
0
|
4
|
2
|
641
|
1 100
|
935
|
823
|
1 181
|
1 769
|
1 592
|
1 143
|
1 853
|
2 299
|
2 845
|
3 425
|
3 677
|
3 465
|
3 647
|
5 590
|
|
| Other Liabilities |
39
|
42
|
80
|
157
|
748
|
1 518
|
1 276
|
1 204
|
1 119
|
2 378
|
2 301
|
4 774
|
4 075
|
6 180
|
7 883
|
6 587
|
7 080
|
5 604
|
4 708
|
4 922
|
7 169
|
|
| Total Liabilities |
1 374
N/A
|
2 147
+56%
|
3 282
+53%
|
5 394
+64%
|
9 962
+85%
|
25 761
+159%
|
26 935
+5%
|
26 747
-1%
|
29 146
+9%
|
46 718
+60%
|
58 211
+25%
|
95 729
+64%
|
80 442
-16%
|
84 408
+5%
|
88 499
+5%
|
96 702
+9%
|
123 682
+28%
|
163 132
+32%
|
161 766
-1%
|
162 781
+1%
|
207 155
+27%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
8
|
8
|
53
|
1 946
|
4 496
|
16 484
|
18 046
|
21 506
|
21 506
|
21 506
|
21 506
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
23 576
|
|
| Retained Earnings |
337
|
388
|
131
|
986
|
771
|
722
|
1 561
|
2 417
|
2 283
|
3 003
|
4 113
|
3 614
|
3 530
|
2 181
|
2 238
|
4 987
|
6 731
|
13 100
|
17 845
|
14 606
|
17 600
|
|
| Unrealized Security Profit/Loss |
107
|
18
|
0
|
123
|
118
|
136
|
105
|
229
|
190
|
225
|
88
|
287
|
271
|
76
|
89
|
62
|
20
|
379
|
211
|
199
|
290
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
485
|
611
|
777
|
596
|
596
|
904
|
1 626
|
193
|
624
|
606
|
304
|
3 038
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
750
|
613
|
1 632
|
2 877
|
2 592
|
2 187
|
1 603
|
201
|
3 378
|
1 352
|
368
|
1 618
|
10 095
|
10 103
|
4 711
|
4 969
|
3 314
|
|
| Total Equity |
451
N/A
|
377
-16%
|
183
-51%
|
3 055
+1 569%
|
6 134
+101%
|
16 728
+173%
|
17 594
+5%
|
20 664
+17%
|
20 611
0%
|
21 952
+7%
|
24 104
+10%
|
26 774
+11%
|
22 374
-16%
|
24 288
+9%
|
25 647
+6%
|
29 637
+16%
|
40 119
+35%
|
44 119
+10%
|
46 344
+5%
|
43 351
-6%
|
44 781
+3%
|
|
| Total Liabilities & Equity |
1 825
N/A
|
2 525
+38%
|
3 465
+37%
|
8 448
+144%
|
16 096
+91%
|
42 489
+164%
|
44 529
+5%
|
47 411
+6%
|
49 756
+5%
|
68 670
+38%
|
82 316
+20%
|
122 503
+49%
|
102 816
-16%
|
108 696
+6%
|
114 146
+5%
|
126 339
+11%
|
163 802
+30%
|
207 251
+27%
|
208 111
+0%
|
206 132
-1%
|
251 936
+22%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
868
|
868
|
868
|
1 100
|
1 404
|
2 323
|
2 493
|
2 964
|
2 846
|
2 868
|
2 889
|
2 793
|
2 722
|
2 710
|
2 663
|
2 665
|
2 611
|
2 294
|
2 218
|
2 218
|
2 218
|
|