JBS SA
BOVESPA:JBSS3

Watchlist Manager
JBS SA Logo
JBS SA
BOVESPA:JBSS3
Watchlist
Price: 76.93 BRL 0.23% Market Closed
Market Cap: 86.9B BRL
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+21%
5Y
+104%
10Y
+246%
Operating Income
+
3Y
-30%
5Y
+95%
10Y
+215%
Net Income
+
3Y
-54%
5Y
-
10Y
+224%

Earnings Waterfall
JBS SA

Revenue
441.9B BRL
Cost of Revenue
-375.5B BRL
Gross Profit
66.4B BRL
Operating Expenses
-39.1B BRL
Operating Income
27.3B BRL
Other Expenses
-16.4B BRL
Net Income
10.9B BRL

Income Statement
JBS SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
284
126
0
0
0
165
334
508
0
1 123
1 290
1 484
1 989
2 029
2 083
2 143
1 731
1 789
1 829
1 829
1 709
1 688
1 700
1 791
2 166
2 447
2 804
3 101
3 167
3 299
3 376
3 510
3 431
3 606
3 679
3 733
3 836
3 745
3 861
4 665
4 761
4 806
4 745
4 069
3 935
4 057
4 154
4 216
4 532
4 671
4 813
4 833
4 770
4 744
4 656
4 818
5 265
5 657
6 212
6 567
6 930
7 403
7 786
8 148
8 647
8 673
8 835
8 957
8 861
9 228
Revenue
7 491
N/A
14 142
+89%
18 915
+34%
24 821
+31%
27 358
+10%
30 340
+11%
33 749
+11%
35 927
+6%
36 536
+2%
34 312
-6%
37 251
+9%
42 112
+13%
47 802
+14%
55 056
+15%
57 179
+4%
57 685
+1%
59 183
+3%
61 797
+4%
63 135
+2%
66 981
+6%
70 780
+6%
75 697
+7%
79 214
+5%
82 677
+4%
87 532
+6%
92 903
+6%
99 794
+7%
106 832
+7%
113 389
+6%
120 470
+6%
127 870
+6%
137 806
+8%
150 056
+9%
162 915
+9%
173 007
+6%
177 774
+3%
175 911
-1%
170 381
-3%
164 085
-4%
162 088
-1%
162 066
0%
163 170
+1%
165 336
+1%
168 837
+2%
177 096
+5%
181 680
+3%
186 268
+3%
191 934
+3%
194 716
+1%
204 524
+5%
216 635
+6%
233 375
+8%
251 271
+8%
270 204
+8%
288 974
+7%
307 019
+6%
329 563
+7%
350 696
+6%
366 311
+4%
372 875
+2%
379 178
+2%
374 852
-1%
370 669
-1%
367 860
-1%
360 341
-2%
363 817
+1%
366 280
+1%
377 504
+3%
396 592
+5%
416 952
+5%
441 932
+6%
Gross Profit
Cost of Revenue
(6 462)
(12 609)
(17 129)
(22 626)
(24 712)
(27 348)
(30 509)
(32 545)
(33 343)
(31 113)
(33 430)
(37 379)
(42 042)
(48 297)
(50 170)
(51 000)
(52 583)
(55 100)
(56 473)
(59 622)
(62 637)
(67 007)
(70 140)
(72 770)
(76 975)
(81 056)
(86 563)
(92 295)
(96 419)
(101 796)
(107 839)
(116 159)
(127 724)
(140 324)
(150 431)
(155 801)
(154 840)
(149 067)
(143 114)
(140 227)
(138 698)
(139 398)
(140 834)
(143 506)
(150 989)
(155 340)
(159 243)
(163 960)
(165 416)
(172 577)
(183 253)
(193 400)
(208 450)
(224 986)
(239 916)
(256 010)
(271 082)
(284 511)
(294 872)
(301 729)
(311 067)
(315 374)
(319 942)
(323 434)
(321 099)
(324 168)
(322 564)
(328 163)
(340 116)
(354 179)
(375 500)
Gross Profit
1 028
N/A
1 532
+49%
1 785
+17%
2 194
+23%
2 646
+21%
2 993
+13%
3 240
+8%
3 382
+4%
3 192
-6%
3 199
+0%
3 821
+19%
4 733
+24%
5 760
+22%
6 759
+17%
7 007
+4%
6 682
-5%
6 598
-1%
6 697
+2%
6 661
-1%
7 359
+10%
8 142
+11%
8 690
+7%
9 072
+4%
9 905
+9%
10 556
+7%
11 847
+12%
13 231
+12%
14 536
+10%
16 968
+17%
18 673
+10%
20 029
+7%
21 647
+8%
22 332
+3%
22 590
+1%
22 576
0%
21 972
-3%
21 071
-4%
21 314
+1%
20 970
-2%
21 860
+4%
23 368
+7%
23 772
+2%
24 504
+3%
25 332
+3%
26 107
+3%
26 340
+1%
27 024
+3%
27 974
+4%
29 299
+5%
31 946
+9%
33 382
+4%
39 975
+20%
42 822
+7%
45 218
+6%
49 058
+8%
51 009
+4%
58 481
+15%
66 185
+13%
71 439
+8%
71 146
0%
68 112
-4%
59 478
-13%
50 727
-15%
44 426
-12%
39 242
-12%
39 649
+1%
43 715
+10%
49 340
+13%
56 476
+14%
62 773
+11%
66 432
+6%
Operating Income
Operating Expenses
(1 220)
(1 408)
(1 867)
(2 542)
(2 529)
(2 590)
(4 388)
(4 435)
(4 830)
(2 454)
(2 774)
(3 177)
(3 786)
(4 472)
(4 654)
(4 748)
(4 874)
(4 916)
(5 003)
(5 290)
(5 557)
(5 970)
(6 303)
(6 557)
(6 972)
(7 698)
(8 406)
(9 151)
(9 991)
(10 870)
(11 369)
(12 093)
(12 696)
(13 470)
(14 474)
(14 815)
(14 717)
(14 729)
(14 287)
(14 302)
(16 649)
(15 244)
(17 220)
(17 749)
(19 014)
(19 026)
(19 728)
(20 115)
(17 982)
(18 496)
(19 352)
(20 875)
(21 979)
(23 169)
(24 449)
(25 377)
(27 225)
(29 652)
(32 203)
(33 514)
(34 907)
(34 269)
(33 591)
(33 634)
(32 939)
(33 746)
(33 641)
(34 562)
(35 734)
(37 460)
(39 124)
Selling, General & Administrative
(613)
(1 062)
(1 327)
(1 696)
(1 861)
(2 088)
(2 333)
(2 460)
(2 467)
(2 268)
(2 573)
(3 039)
(3 571)
(4 294)
(4 544)
(4 588)
(4 781)
(4 883)
(4 971)
(5 281)
(5 542)
(5 935)
(6 285)
(6 589)
(7 002)
(7 782)
(8 480)
(9 155)
(9 758)
(10 484)
(10 991)
(11 709)
(12 601)
(13 403)
(14 511)
(14 895)
(14 753)
(14 857)
(14 343)
(14 346)
(16 511)
(15 278)
(17 114)
(17 426)
(18 646)
(18 092)
(18 683)
(19 040)
(16 851)
(17 874)
(18 789)
(20 284)
(21 382)
(22 640)
(23 891)
(24 927)
(26 795)
(28 741)
(31 149)
(32 299)
(33 830)
(34 040)
(33 630)
(33 537)
(32 562)
(32 515)
(32 199)
(33 128)
(34 211)
(35 477)
(37 118)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(173)
(364)
(364)
(761)
(619)
(672)
(927)
(907)
(891)
(904)
(908)
(1 035)
(1 096)
(1 133)
(1 189)
(1 226)
(1 293)
(1 320)
(1 336)
(1 335)
(1 320)
(1 309)
(1 325)
(1 373)
(1 354)
(1 360)
(1 361)
(1 395)
(1 439)
Other Operating Expenses
(607)
(346)
(541)
(848)
(670)
(503)
(2 055)
(1 973)
(2 361)
(186)
(201)
(138)
(215)
(178)
(109)
(158)
(92)
(33)
(30)
(9)
(15)
(35)
(18)
32
30
84
75
5
(232)
(386)
(379)
(385)
(96)
(67)
37
80
35
127
56
44
(138)
34
67
41
(4)
(173)
(426)
(403)
(204)
284
329
312
311
505
537
683
760
316
239
105
259
1 106
1 359
1 212
948
142
(88)
(74)
(162)
(588)
(567)
Operating Income
(190)
N/A
124
N/A
(82)
N/A
(349)
-326%
116
N/A
402
+247%
(1 148)
N/A
(1 052)
+8%
(1 637)
-56%
745
N/A
1 047
+41%
1 556
+49%
1 974
+27%
2 286
+16%
2 353
+3%
1 935
-18%
1 724
-11%
1 781
+3%
1 659
-7%
2 069
+25%
2 585
+25%
2 720
+5%
2 768
+2%
3 347
+21%
3 583
+7%
4 148
+16%
4 825
+16%
5 386
+12%
6 978
+30%
7 803
+12%
8 661
+11%
9 553
+10%
9 636
+1%
9 120
-5%
8 102
-11%
7 158
-12%
6 354
-11%
6 585
+4%
6 684
+2%
7 559
+13%
6 719
-11%
8 528
+27%
7 283
-15%
7 583
+4%
7 093
-6%
7 314
+3%
7 297
0%
7 859
+8%
11 317
+44%
13 450
+19%
14 030
+4%
19 100
+36%
20 842
+9%
22 049
+6%
24 609
+12%
25 632
+4%
31 256
+22%
36 533
+17%
39 235
+7%
37 633
-4%
33 205
-12%
25 209
-24%
17 136
-32%
10 792
-37%
6 303
-42%
5 903
-6%
10 074
+71%
14 779
+47%
20 742
+40%
25 313
+22%
27 308
+8%
Pre-Tax Income
Interest Income Expense
233
(199)
(18)
(141)
205
(317)
910
1 313
1 383
(404)
(336)
(856)
(1 194)
(1 655)
(2 090)
(2 132)
(2 282)
(1 896)
(1 720)
(1 485)
(1 399)
(1 221)
(1 142)
(1 427)
(1 877)
(2 273)
(3 037)
(3 470)
(3 575)
(3 495)
(2 510)
(3 711)
(39)
(1 023)
(5 906)
(2 786)
(6 831)
(5 992)
(1 223)
(4 267)
(4 225)
(5 418)
(6 554)
(9 100)
(9 629)
(7 900)
(8 133)
(4 055)
(5 662)
(5 517)
(13 257)
(15 826)
(13 284)
(11 877)
(3 775)
(1 549)
(1 633)
(4 147)
(3 078)
(4 045)
(4 276)
(5 073)
(6 695)
(6 367)
(6 883)
(6 266)
(6 438)
(7 800)
(7 775)
(8 340)
(7 716)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 800)
(53)
(53)
(53)
(156)
(4)
(4)
(4)
(1)
3
(112)
(1 060)
(1 599)
(1 819)
(3 900)
(3 658)
(4 356)
(4 278)
(2 359)
(1 830)
(634)
(577)
(407)
(300)
(601)
(582)
(894)
(849)
(1 549)
(1 965)
Total Other Income
6
11
12
11
6
0
0
0
0
0
(34)
(56)
(78)
(565)
(113)
(123)
(130)
(114)
(95)
(129)
(113)
(116)
(114)
(77)
(82)
(101)
(123)
(135)
(128)
(117)
(129)
(140)
(173)
(219)
(209)
(287)
(254)
(301)
(728)
(666)
(236)
(159)
267
309
(141)
(356)
(341)
(401)
(596)
(433)
(448)
(413)
(315)
(308)
(482)
(617)
(561)
(839)
(957)
(1 348)
(1 523)
(1 219)
(941)
(432)
(253)
(434)
(483)
(583)
(770)
(603)
(571)
Pre-Tax Income
49
N/A
(64)
N/A
(88)
-38%
(479)
-444%
327
N/A
85
-74%
(238)
N/A
261
N/A
(254)
N/A
341
N/A
677
+99%
646
-5%
701
+9%
66
-91%
149
+126%
(320)
N/A
(688)
-115%
(230)
+67%
(161)
+30%
456
N/A
1 075
+136%
1 382
+29%
1 512
+9%
1 844
+22%
1 624
-12%
1 775
+9%
1 664
-6%
1 780
+7%
3 274
+84%
4 192
+28%
6 020
+44%
5 701
-5%
9 423
+65%
7 879
-16%
1 986
-75%
4 084
+106%
(732)
N/A
291
N/A
4 734
+1 528%
2 627
-45%
2 260
-14%
1 152
-49%
944
-18%
(1 261)
N/A
(2 730)
-117%
(1 098)
+60%
(1 182)
-8%
3 399
N/A
5 055
+49%
7 498
+48%
327
-96%
2 747
+739%
6 182
+125%
8 264
+34%
18 533
+124%
19 565
+6%
25 405
+30%
27 191
+7%
30 922
+14%
29 881
-3%
25 576
-14%
18 284
-29%
8 922
-51%
3 587
-60%
(1 133)
N/A
(1 398)
-23%
2 572
N/A
5 501
+114%
11 349
+106%
14 821
+31%
17 056
+15%
Net Income
Tax Provision
(82)
(105)
(97)
(109)
(140)
(62)
(57)
(66)
(60)
(212)
(187)
(267)
(341)
(330)
(379)
(131)
(112)
(93)
(122)
(347)
(396)
(619)
(636)
(745)
(654)
(657)
(668)
(841)
(1 365)
(1 785)
(2 206)
(1 985)
(3 377)
(2 750)
(1 030)
(1 724)
489
274
(1 108)
(184)
(293)
(562)
182
1 086
1 974
1 304
1 973
547
(553)
(1 033)
(918)
(2 320)
(3 037)
(3 609)
(5 835)
(6 006)
(7 368)
(6 662)
(7 109)
(5 992)
(5 073)
(2 083)
411
1 263
2 410
669
(64)
(773)
(3 115)
(4 117)
(4 908)
Income from Continuing Operations
(33)
(168)
(185)
(588)
187
23
(294)
197
(312)
129
491
379
360
(264)
(230)
(451)
(800)
(323)
(283)
109
679
763
876
1 099
970
1 118
996
939
1 909
2 406
3 814
3 715
6 045
5 129
955
2 361
(242)
565
3 627
2 444
1 968
590
1 128
(174)
(755)
206
790
3 946
4 502
6 465
(591)
427
3 145
4 655
12 698
13 559
18 037
20 530
23 813
23 889
20 503
16 201
9 333
4 851
1 277
(729)
2 507
4 729
8 234
10 704
12 148
Income to Minority Interest
5
3
3
2
(1)
3
3
3
3
1
35
24
1
(39)
(17)
20
158
247
177
136
1
(44)
(45)
(100)
(118)
(191)
(227)
(254)
(351)
(371)
(454)
(529)
(511)
(489)
(451)
(401)
(352)
(332)
(299)
(342)
(430)
(491)
(510)
(429)
(305)
(185)
(179)
(240)
(306)
(396)
(367)
(189)
(131)
(57)
(121)
21
(4)
(43)
(230)
(736)
(922)
(743)
(470)
(204)
(71)
(332)
(470)
(712)
(947)
(1 088)
(1 255)
Net Income (Common)
(28)
N/A
(165)
-489%
(182)
-10%
(585)
-221%
187
N/A
26
-86%
(290)
N/A
200
N/A
(309)
N/A
129
N/A
538
+317%
416
-23%
374
-10%
(303)
N/A
(245)
+19%
(430)
-76%
(641)
-49%
(76)
+88%
(107)
-41%
243
N/A
678
+179%
719
+6%
830
+15%
999
+20%
852
-15%
927
+9%
769
-17%
685
-11%
1 558
+127%
2 036
+31%
3 360
+65%
3 186
-5%
5 534
+74%
4 640
-16%
505
-89%
1 961
+288%
(593)
N/A
234
N/A
3 327
+1 324%
2 101
-37%
1 537
-27%
534
-65%
619
+16%
(602)
N/A
(1 058)
-76%
25
N/A
612
+2 327%
3 706
+506%
4 196
+13%
6 068
+45%
(957)
N/A
238
N/A
3 014
+1 165%
4 598
+53%
12 577
+174%
13 580
+8%
18 033
+33%
20 487
+14%
23 583
+15%
23 153
-2%
19 581
-15%
15 458
-21%
8 863
-43%
4 647
-48%
1 206
-74%
(1 061)
N/A
2 038
N/A
4 016
+97%
7 286
+81%
9 616
+32%
10 894
+13%
EPS (Diluted)
-0.02
N/A
-0.15
-650%
-0.12
+20%
-0.42
-250%
0.13
N/A
0.02
-85%
-0.21
N/A
0.14
N/A
-0.22
N/A
0.06
N/A
0.23
+283%
0.16
-30%
0.12
-25%
-0.12
N/A
-0.1
+17%
-0.17
-70%
-0.21
-24%
-0.03
+86%
-0.04
-33%
0.09
N/A
0.24
+167%
0.25
+4%
0.29
+16%
0.35
+21%
0.3
-14%
0.32
+7%
0.27
-16%
0.24
-11%
0.54
+125%
0.71
+31%
1.16
+63%
1.1
-5%
1.91
+74%
1.6
-16%
0.16
-90%
0.68
+325%
-0.2
N/A
0.09
N/A
1.16
+1 189%
0.76
-34%
0.51
-33%
0.18
-65%
0.22
+22%
-0.23
N/A
-0.39
-70%
0.01
N/A
0.24
+2 300%
1.4
+483%
1.59
+14%
2.28
+43%
-0.36
N/A
0.09
N/A
1.13
+1 156%
1.73
+53%
4.98
+188%
5.43
+9%
7.15
+32%
8.26
+16%
10.48
+27%
10.41
-1%
8.82
-15%
6.93
-21%
3.99
-42%
2.09
-48%
0.54
-74%
-0.48
N/A
0.92
N/A
1.81
+97%
3.28
+81%
4.34
+32%
4.91
+13%

See Also

Summary
JBSS3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
JBSS3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JBSS3 stock valuation using valuation multiples.
Wall Street Estimates
JBSS3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JBSS3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.