Income Statement

Revenue

+21%

+104%

10Y

Currency: BRL

	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025
Revenue
Interest Expense	0	284	126	0	0	0	165	334	508	0	1 123	1 290	1 484	1 989	2 029	2 083	2 143	1 731	1 789	1 829	1 829	1 709	1 688	1 700	1 791	2 166	2 447	2 804	3 101	3 167	3 299	3 376	3 510	3 431	3 606	3 679	3 733	3 836	3 745	3 861	4 665	4 761	4 806	4 745	4 069	3 935	4 057	4 154	4 216	4 532	4 671	4 813	4 833	4 770	4 744	4 656	4 818	5 265	5 657	6 212	6 567	6 930	7 403	7 786	8 148	8 647	8 673	8 835	8 957	8 861	9 228
Revenue	7 491 N/A	14 142 +89%	18 915 +34%	24 821 +31%	27 358 +10%	30 340 +11%	33 749 +11%	35 927 +6%	36 536 +2%	34 312 -6%	37 251 +9%	42 112 +13%	47 802 +14%	55 056 +15%	57 179 +4%	57 685 +1%	59 183 +3%	61 797 +4%	63 135 +2%	66 981 +6%	70 780 +6%	75 697 +7%	79 214 +5%	82 677 +4%	87 532 +6%	92 903 +6%	99 794 +7%	106 832 +7%	113 389 +6%	120 470 +6%	127 870 +6%	137 806 +8%	150 056 +9%	162 915 +9%	173 007 +6%	177 774 +3%	175 911 -1%	170 381 -3%	164 085 -4%	162 088 -1%	162 066 0%	163 170 +1%	165 336 +1%	168 837 +2%	177 096 +5%	181 680 +3%	186 268 +3%	191 934 +3%	194 716 +1%	204 524 +5%	216 635 +6%	233 375 +8%	251 271 +8%	270 204 +8%	288 974 +7%	307 019 +6%	329 563 +7%	350 696 +6%	366 311 +4%	372 875 +2%	379 178 +2%	374 852 -1%	370 669 -1%	367 860 -1%	360 341 -2%	363 817 +1%	366 280 +1%	377 504 +3%	396 592 +5%	416 952 +5%	441 932 +6%
Gross Profit
Cost of Revenue	(6 462)	(12 609)	(17 129)	(22 626)	(24 712)	(27 348)	(30 509)	(32 545)	(33 343)	(31 113)	(33 430)	(37 379)	(42 042)	(48 297)	(50 170)	(51 000)	(52 583)	(55 100)	(56 473)	(59 622)	(62 637)	(67 007)	(70 140)	(72 770)	(76 975)	(81 056)	(86 563)	(92 295)	(96 419)	(101 796)	(107 839)	(116 159)	(127 724)	(140 324)	(150 431)	(155 801)	(154 840)	(149 067)	(143 114)	(140 227)	(138 698)	(139 398)	(140 834)	(143 506)	(150 989)	(155 340)	(159 243)	(163 960)	(165 416)	(172 577)	(183 253)	(193 400)	(208 450)	(224 986)	(239 916)	(256 010)	(271 082)	(284 511)	(294 872)	(301 729)	(311 067)	(315 374)	(319 942)	(323 434)	(321 099)	(324 168)	(322 564)	(328 163)	(340 116)	(354 179)	(375 500)
Gross Profit	1 028 N/A	1 532 +49%	1 785 +17%	2 194 +23%	2 646 +21%	2 993 +13%	3 240 +8%	3 382 +4%	3 192 -6%	3 199 +0%	3 821 +19%	4 733 +24%	5 760 +22%	6 759 +17%	7 007 +4%	6 682 -5%	6 598 -1%	6 697 +2%	6 661 -1%	7 359 +10%	8 142 +11%	8 690 +7%	9 072 +4%	9 905 +9%	10 556 +7%	11 847 +12%	13 231 +12%	14 536 +10%	16 968 +17%	18 673 +10%	20 029 +7%	21 647 +8%	22 332 +3%	22 590 +1%	22 576 0%	21 972 -3%	21 071 -4%	21 314 +1%	20 970 -2%	21 860 +4%	23 368 +7%	23 772 +2%	24 504 +3%	25 332 +3%	26 107 +3%	26 340 +1%	27 024 +3%	27 974 +4%	29 299 +5%	31 946 +9%	33 382 +4%	39 975 +20%	42 822 +7%	45 218 +6%	49 058 +8%	51 009 +4%	58 481 +15%	66 185 +13%	71 439 +8%	71 146 0%	68 112 -4%	59 478 -13%	50 727 -15%	44 426 -12%	39 242 -12%	39 649 +1%	43 715 +10%	49 340 +13%	56 476 +14%	62 773 +11%	66 432 +6%
Operating Income
Operating Expenses	(1 220)	(1 408)	(1 867)	(2 542)	(2 529)	(2 590)	(4 388)	(4 435)	(4 830)	(2 454)	(2 774)	(3 177)	(3 786)	(4 472)	(4 654)	(4 748)	(4 874)	(4 916)	(5 003)	(5 290)	(5 557)	(5 970)	(6 303)	(6 557)	(6 972)	(7 698)	(8 406)	(9 151)	(9 991)	(10 870)	(11 369)	(12 093)	(12 696)	(13 470)	(14 474)	(14 815)	(14 717)	(14 729)	(14 287)	(14 302)	(16 649)	(15 244)	(17 220)	(17 749)	(19 014)	(19 026)	(19 728)	(20 115)	(17 982)	(18 496)	(19 352)	(20 875)	(21 979)	(23 169)	(24 449)	(25 377)	(27 225)	(29 652)	(32 203)	(33 514)	(34 907)	(34 269)	(33 591)	(33 634)	(32 939)	(33 746)	(33 641)	(34 562)	(35 734)	(37 460)	(39 124)
Selling, General & Administrative	(613)	(1 062)	(1 327)	(1 696)	(1 861)	(2 088)	(2 333)	(2 460)	(2 467)	(2 268)	(2 573)	(3 039)	(3 571)	(4 294)	(4 544)	(4 588)	(4 781)	(4 883)	(4 971)	(5 281)	(5 542)	(5 935)	(6 285)	(6 589)	(7 002)	(7 782)	(8 480)	(9 155)	(9 758)	(10 484)	(10 991)	(11 709)	(12 601)	(13 403)	(14 511)	(14 895)	(14 753)	(14 857)	(14 343)	(14 346)	(16 511)	(15 278)	(17 114)	(17 426)	(18 646)	(18 092)	(18 683)	(19 040)	(16 851)	(17 874)	(18 789)	(20 284)	(21 382)	(22 640)	(23 891)	(24 927)	(26 795)	(28 741)	(31 149)	(32 299)	(33 830)	(34 040)	(33 630)	(33 537)	(32 562)	(32 515)	(32 199)	(33 128)	(34 211)	(35 477)	(37 118)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(173)	(364)	(364)	(761)	(619)	(672)	(927)	(907)	(891)	(904)	(908)	(1 035)	(1 096)	(1 133)	(1 189)	(1 226)	(1 293)	(1 320)	(1 336)	(1 335)	(1 320)	(1 309)	(1 325)	(1 373)	(1 354)	(1 360)	(1 361)	(1 395)	(1 439)
Other Operating Expenses	(607)	(346)	(541)	(848)	(670)	(503)	(2 055)	(1 973)	(2 361)	(186)	(201)	(138)	(215)	(178)	(109)	(158)	(92)	(33)	(30)	(9)	(15)	(35)	(18)	32	30	84	75	5	(232)	(386)	(379)	(385)	(96)	(67)	37	80	35	127	56	44	(138)	34	67	41	(4)	(173)	(426)	(403)	(204)	284	329	312	311	505	537	683	760	316	239	105	259	1 106	1 359	1 212	948	142	(88)	(74)	(162)	(588)	(567)
Operating Income	(190) N/A	124 N/A	(82) N/A	(349) -326%	116 N/A	402 +247%	(1 148) N/A	(1 052) +8%	(1 637) -56%	745 N/A	1 047 +41%	1 556 +49%	1 974 +27%	2 286 +16%	2 353 +3%	1 935 -18%	1 724 -11%	1 781 +3%	1 659 -7%	2 069 +25%	2 585 +25%	2 720 +5%	2 768 +2%	3 347 +21%	3 583 +7%	4 148 +16%	4 825 +16%	5 386 +12%	6 978 +30%	7 803 +12%	8 661 +11%	9 553 +10%	9 636 +1%	9 120 -5%	8 102 -11%	7 158 -12%	6 354 -11%	6 585 +4%	6 684 +2%	7 559 +13%	6 719 -11%	8 528 +27%	7 283 -15%	7 583 +4%	7 093 -6%	7 314 +3%	7 297 0%	7 859 +8%	11 317 +44%	13 450 +19%	14 030 +4%	19 100 +36%	20 842 +9%	22 049 +6%	24 609 +12%	25 632 +4%	31 256 +22%	36 533 +17%	39 235 +7%	37 633 -4%	33 205 -12%	25 209 -24%	17 136 -32%	10 792 -37%	6 303 -42%	5 903 -6%	10 074 +71%	14 779 +47%	20 742 +40%	25 313 +22%	27 308 +8%
Pre-Tax Income
Interest Income Expense	233	(199)	(18)	(141)	205	(317)	910	1 313	1 383	(404)	(336)	(856)	(1 194)	(1 655)	(2 090)	(2 132)	(2 282)	(1 896)	(1 720)	(1 485)	(1 399)	(1 221)	(1 142)	(1 427)	(1 877)	(2 273)	(3 037)	(3 470)	(3 575)	(3 495)	(2 510)	(3 711)	(39)	(1 023)	(5 906)	(2 786)	(6 831)	(5 992)	(1 223)	(4 267)	(4 225)	(5 418)	(6 554)	(9 100)	(9 629)	(7 900)	(8 133)	(4 055)	(5 662)	(5 517)	(13 257)	(15 826)	(13 284)	(11 877)	(3 775)	(1 549)	(1 633)	(4 147)	(3 078)	(4 045)	(4 276)	(5 073)	(6 695)	(6 367)	(6 883)	(6 266)	(6 438)	(7 800)	(7 775)	(8 340)	(7 716)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 800)	(53)	(53)	(53)	(156)	(4)	(4)	(4)	(1)	3	(112)	(1 060)	(1 599)	(1 819)	(3 900)	(3 658)	(4 356)	(4 278)	(2 359)	(1 830)	(634)	(577)	(407)	(300)	(601)	(582)	(894)	(849)	(1 549)	(1 965)
Total Other Income	6	11	12	11	6	0	0	0	0	0	(34)	(56)	(78)	(565)	(113)	(123)	(130)	(114)	(95)	(129)	(113)	(116)	(114)	(77)	(82)	(101)	(123)	(135)	(128)	(117)	(129)	(140)	(173)	(219)	(209)	(287)	(254)	(301)	(728)	(666)	(236)	(159)	267	309	(141)	(356)	(341)	(401)	(596)	(433)	(448)	(413)	(315)	(308)	(482)	(617)	(561)	(839)	(957)	(1 348)	(1 523)	(1 219)	(941)	(432)	(253)	(434)	(483)	(583)	(770)	(603)	(571)
Pre-Tax Income	49 N/A	(64) N/A	(88) -38%	(479) -444%	327 N/A	85 -74%	(238) N/A	261 N/A	(254) N/A	341 N/A	677 +99%	646 -5%	701 +9%	66 -91%	149 +126%	(320) N/A	(688) -115%	(230) +67%	(161) +30%	456 N/A	1 075 +136%	1 382 +29%	1 512 +9%	1 844 +22%	1 624 -12%	1 775 +9%	1 664 -6%	1 780 +7%	3 274 +84%	4 192 +28%	6 020 +44%	5 701 -5%	9 423 +65%	7 879 -16%	1 986 -75%	4 084 +106%	(732) N/A	291 N/A	4 734 +1 528%	2 627 -45%	2 260 -14%	1 152 -49%	944 -18%	(1 261) N/A	(2 730) -117%	(1 098) +60%	(1 182) -8%	3 399 N/A	5 055 +49%	7 498 +48%	327 -96%	2 747 +739%	6 182 +125%	8 264 +34%	18 533 +124%	19 565 +6%	25 405 +30%	27 191 +7%	30 922 +14%	29 881 -3%	25 576 -14%	18 284 -29%	8 922 -51%	3 587 -60%	(1 133) N/A	(1 398) -23%	2 572 N/A	5 501 +114%	11 349 +106%	14 821 +31%	17 056 +15%
Net Income
Tax Provision	(82)	(105)	(97)	(109)	(140)	(62)	(57)	(66)	(60)	(212)	(187)	(267)	(341)	(330)	(379)	(131)	(112)	(93)	(122)	(347)	(396)	(619)	(636)	(745)	(654)	(657)	(668)	(841)	(1 365)	(1 785)	(2 206)	(1 985)	(3 377)	(2 750)	(1 030)	(1 724)	489	274	(1 108)	(184)	(293)	(562)	182	1 086	1 974	1 304	1 973	547	(553)	(1 033)	(918)	(2 320)	(3 037)	(3 609)	(5 835)	(6 006)	(7 368)	(6 662)	(7 109)	(5 992)	(5 073)	(2 083)	411	1 263	2 410	669	(64)	(773)	(3 115)	(4 117)	(4 908)
Income from Continuing Operations	(33)	(168)	(185)	(588)	187	23	(294)	197	(312)	129	491	379	360	(264)	(230)	(451)	(800)	(323)	(283)	109	679	763	876	1 099	970	1 118	996	939	1 909	2 406	3 814	3 715	6 045	5 129	955	2 361	(242)	565	3 627	2 444	1 968	590	1 128	(174)	(755)	206	790	3 946	4 502	6 465	(591)	427	3 145	4 655	12 698	13 559	18 037	20 530	23 813	23 889	20 503	16 201	9 333	4 851	1 277	(729)	2 507	4 729	8 234	10 704	12 148
Income to Minority Interest	5	3	3	2	(1)	3	3	3	3	1	35	24	1	(39)	(17)	20	158	247	177	136	1	(44)	(45)	(100)	(118)	(191)	(227)	(254)	(351)	(371)	(454)	(529)	(511)	(489)	(451)	(401)	(352)	(332)	(299)	(342)	(430)	(491)	(510)	(429)	(305)	(185)	(179)	(240)	(306)	(396)	(367)	(189)	(131)	(57)	(121)	21	(4)	(43)	(230)	(736)	(922)	(743)	(470)	(204)	(71)	(332)	(470)	(712)	(947)	(1 088)	(1 255)
Net Income (Common)	(28) N/A	(165) -489%	(182) -10%	(585) -221%	187 N/A	26 -86%	(290) N/A	200 N/A	(309) N/A	129 N/A	538 +317%	416 -23%	374 -10%	(303) N/A	(245) +19%	(430) -76%	(641) -49%	(76) +88%	(107) -41%	243 N/A	678 +179%	719 +6%	830 +15%	999 +20%	852 -15%	927 +9%	769 -17%	685 -11%	1 558 +127%	2 036 +31%	3 360 +65%	3 186 -5%	5 534 +74%	4 640 -16%	505 -89%	1 961 +288%	(593) N/A	234 N/A	3 327 +1 324%	2 101 -37%	1 537 -27%	534 -65%	619 +16%	(602) N/A	(1 058) -76%	25 N/A	612 +2 327%	3 706 +506%	4 196 +13%	6 068 +45%	(957) N/A	238 N/A	3 014 +1 165%	4 598 +53%	12 577 +174%	13 580 +8%	18 033 +33%	20 487 +14%	23 583 +15%	23 153 -2%	19 581 -15%	15 458 -21%	8 863 -43%	4 647 -48%	1 206 -74%	(1 061) N/A	2 038 N/A	4 016 +97%	7 286 +81%	9 616 +32%	10 894 +13%
EPS (Diluted)	-0.02 N/A	-0.15 -650%	-0.12 +20%	-0.42 -250%	0.13 N/A	0.02 -85%	-0.21 N/A	0.14 N/A	-0.22 N/A	0.06 N/A	0.23 +283%	0.16 -30%	0.12 -25%	-0.12 N/A	-0.1 +17%	-0.17 -70%	-0.21 -24%	-0.03 +86%	-0.04 -33%	0.09 N/A	0.24 +167%	0.25 +4%	0.29 +16%	0.35 +21%	0.3 -14%	0.32 +7%	0.27 -16%	0.24 -11%	0.54 +125%	0.71 +31%	1.16 +63%	1.1 -5%	1.91 +74%	1.6 -16%	0.16 -90%	0.68 +325%	-0.2 N/A	0.09 N/A	1.16 +1 189%	0.76 -34%	0.51 -33%	0.18 -65%	0.22 +22%	-0.23 N/A	-0.39 -70%	0.01 N/A	0.24 +2 300%	1.4 +483%	1.59 +14%	2.28 +43%	-0.36 N/A	0.09 N/A	1.13 +1 156%	1.73 +53%	4.98 +188%	5.43 +9%	7.15 +32%	8.26 +16%	10.48 +27%	10.41 -1%	8.82 -15%	6.93 -21%	3.99 -42%	2.09 -48%	0.54 -74%	-0.48 N/A	0.92 N/A	1.81 +97%	3.28 +81%	4.34 +32%	4.91 +13%

Income Statement Balance Sheet Cash Flow Statement

JBS SA
BOVESPA:JBSS3

Income Statement

Earnings Waterfall
JBS SA

Income Statement
JBS SA

See Also

Company

Help

Tools

Stocks

JBS SA BOVESPA:JBSS3

Income Statement

Earnings Waterfall JBS SA

Income Statement JBS SA

See Also

Company

Help

Tools

Stocks

JBS SA
BOVESPA:JBSS3

Earnings Waterfall
JBS SA

Income Statement
JBS SA