First Time Loading...
K

Kepler Weber SA
BOVESPA:KEPL3

Watchlist Manager
Kepler Weber SA
BOVESPA:KEPL3
Watchlist
Price: 10.06 BRL 0.6% Market Closed
Updated: May 15, 2024

Intrinsic Value

Kepler Weber SA engages in the manufacture and sale of equipment for the post-harvest stage of the grain production chain. [ Read More ]

The intrinsic value of one KEPL3 stock under the Base Case scenario is 10.97 BRL. Compared to the current market price of 10.06 BRL, Kepler Weber SA is Undervalued by 8%.

Key Points:
KEPL3 Intrinsic Value
Base Case
10.97 BRL
Undervaluation 8%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kepler Weber SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KEPL3 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kepler Weber SA

Provide an overview of the primary business activities
of Kepler Weber SA.

What unique competitive advantages
does Kepler Weber SA hold over its rivals?

What risks and challenges
does Kepler Weber SA face in the near future?

Summarize the latest earnings call
of Kepler Weber SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kepler Weber SA.

Provide P/S
for Kepler Weber SA.

Provide P/E
for Kepler Weber SA.

Provide P/OCF
for Kepler Weber SA.

Provide P/FCFE
for Kepler Weber SA.

Provide P/B
for Kepler Weber SA.

Provide EV/S
for Kepler Weber SA.

Provide EV/GP
for Kepler Weber SA.

Provide EV/EBITDA
for Kepler Weber SA.

Provide EV/EBIT
for Kepler Weber SA.

Provide EV/OCF
for Kepler Weber SA.

Provide EV/FCFF
for Kepler Weber SA.

Provide EV/IC
for Kepler Weber SA.

Show me price targets
for Kepler Weber SA made by professional analysts.

What are the Revenue projections
for Kepler Weber SA?

How accurate were the past Revenue estimates
for Kepler Weber SA?

What are the Net Income projections
for Kepler Weber SA?

How accurate were the past Net Income estimates
for Kepler Weber SA?

What are the EPS projections
for Kepler Weber SA?

How accurate were the past EPS estimates
for Kepler Weber SA?

What are the EBIT projections
for Kepler Weber SA?

How accurate were the past EBIT estimates
for Kepler Weber SA?

Compare the revenue forecasts
for Kepler Weber SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kepler Weber SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kepler Weber SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kepler Weber SA compared to its peers.

Compare the P/E ratios
of Kepler Weber SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Kepler Weber SA with its peers.

Analyze the financial leverage
of Kepler Weber SA compared to its main competitors.

Show all profitability ratios
for Kepler Weber SA.

Provide ROE
for Kepler Weber SA.

Provide ROA
for Kepler Weber SA.

Provide ROIC
for Kepler Weber SA.

Provide ROCE
for Kepler Weber SA.

Provide Gross Margin
for Kepler Weber SA.

Provide Operating Margin
for Kepler Weber SA.

Provide Net Margin
for Kepler Weber SA.

Provide FCF Margin
for Kepler Weber SA.

Show all solvency ratios
for Kepler Weber SA.

Provide D/E Ratio
for Kepler Weber SA.

Provide D/A Ratio
for Kepler Weber SA.

Provide Interest Coverage Ratio
for Kepler Weber SA.

Provide Altman Z-Score Ratio
for Kepler Weber SA.

Provide Quick Ratio
for Kepler Weber SA.

Provide Current Ratio
for Kepler Weber SA.

Provide Cash Ratio
for Kepler Weber SA.

What is the historical Revenue growth
over the last 5 years for Kepler Weber SA?

What is the historical Net Income growth
over the last 5 years for Kepler Weber SA?

What is the current Free Cash Flow
of Kepler Weber SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kepler Weber SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kepler Weber SA

Current Assets 915.9m
Cash & Short-Term Investments 319.7m
Receivables 312.9m
Other Current Assets 283.4m
Non-Current Assets 489.8m
Long-Term Investments 1.5m
PP&E 280.7m
Intangibles 120.7m
Other Non-Current Assets 86.9m
Current Liabilities 478.1m
Accounts Payable 103.1m
Accrued Liabilities 39.4m
Other Current Liabilities 335.6m
Non-Current Liabilities 147.9m
Long-Term Debt 76.5m
Other Non-Current Liabilities 71.4m
Efficiency

Earnings Waterfall
Kepler Weber SA

Revenue
1.6B BRL
Cost of Revenue
-1.1B BRL
Gross Profit
468.8m BRL
Operating Expenses
-149.9m BRL
Operating Income
318.8m BRL
Other Expenses
-72.7m BRL
Net Income
246.1m BRL

Free Cash Flow Analysis
Kepler Weber SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KEPL3 Profitability Score
Profitability Due Diligence

Kepler Weber SA's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
72/100
Profitability
Score

Kepler Weber SA's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

KEPL3 Solvency Score
Solvency Due Diligence

Kepler Weber SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
76/100
Solvency
Score

Kepler Weber SA's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEPL3 Price Targets Summary
Kepler Weber SA

Wall Street analysts forecast KEPL3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEPL3 is 15.98 BRL with a low forecast of 14.14 BRL and a high forecast of 17.85 BRL.

Lowest
Price Target
14.14 BRL
41% Upside
Average
Price Target
15.98 BRL
59% Upside
Highest
Price Target
17.85 BRL
77% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KEPL3 Price
Kepler Weber SA

1M 1M
+1%
6M 6M
-11%
1Y 1Y
+32%
3Y 3Y
+66%
5Y 5Y
+397%
10Y 10Y
+148%
Annual Price Range
10.06
52w Low
7.6
52w High
12.08
Price Metrics
Average Annual Return 47.3%
Standard Deviation of Annual Returns 21.69%
Max Drawdown -23%
Shares Statistics
Market Capitalization 1.8B BRL
Shares Outstanding 176 783 008
Percentage of Shares Shorted
N/A

KEPL3 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kepler Weber SA

Country

Brazil

Industry

Machinery

Market Cap

1.8B BRL

Dividend Yield

5.78%

Description

Kepler Weber SA engages in the manufacture and sale of equipment for the post-harvest stage of the grain production chain. The company is headquartered in Sao Paulo, Sao Paulo. Through its subsidiaries, the Company is involved in the development, manufacture and distribution of equipment for grain storage and conservation. The Company’s portfolio includes metal silos, flat bottom or hopper bottom, dryers, grain cleaning and pre-cleaning machines and grain conveyors, among others. The firm also develops and produces systems and equipment for port terminals and malt storages. Additionally, Kepler Weber provides spare parts and repair and maintenance services for its products. As of December 31, 2011, the Company’s subsidiaries were Kepler Weber Industrial SA and Kepler Weber Pecas e Servicos Ltda.

Contact

SAO PAULO
Sao Paulo
Rua do Rocio n 84, 3 andar, Vila Olimpia
+551148730302
https://www.kepler.com.br/

IPO

1994-11-21

Employees

-

Officers

CEO & Member of Executive Board
Piero Abbondi
Chief Financial & Investor Relations Officer and Member of Management Board
Mr. Paulo Geraldo Polezi
Commercial Director & Member of Management Board
Mr. Bernardo Nogueira
Accountant
Ms. Cristiane Beatriz Back Bender

See Also

Discover More
What is the Intrinsic Value of one KEPL3 stock?

The intrinsic value of one KEPL3 stock under the Base Case scenario is 10.97 BRL.

Is KEPL3 stock undervalued or overvalued?

Compared to the current market price of 10.06 BRL, Kepler Weber SA is Undervalued by 8%.