K

Kepler Weber SA
BOVESPA:KEPL3

Watchlist Manager
Kepler Weber SA
BOVESPA:KEPL3
Watchlist
Price: 10.25 BRL -0.29%
Market Cap: R$1.8B

Relative Value

The Relative Value of one KEPL3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 10.25 BRL, Kepler Weber SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEPL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KEPL3 Competitors Multiples
Kepler Weber SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Kepler Weber SA
BOVESPA:KEPL3
1.8B BRL 1.2 12.6 6.3 7.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.3B USD 5.9 32.5 24.2 29.4
SE
Atlas Copco AB
STO:ATCO A
894.6B SEK 5.3 33.7 20.7 26.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.2 27.9 41.4
US
Barnes Group Inc
NYSE:B
87.8B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
75.3B USD 4.8 25 18.3 20.1
SE
Sandvik AB
STO:SAND
439.3B SEK 3.6 29.9 16.6 22.6
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.7 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.8T JPY 7 36.2 23.3 29.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33 19.1 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
K
Kepler Weber SA
BOVESPA:KEPL3
Average EV/EBITDA: 15 636.8
6.3
-1%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.7
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.9
19%
1.5
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
16.6
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
K
Kepler Weber SA
BOVESPA:KEPL3
Average EV/EBIT: 19 127.7
7.4
-2%
N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.4
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.4
10%
2.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
22.6
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
29.4
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4