Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
|
BR |
|
V
|
Vtron Group Co Ltd
SZSE:002308
|
CN |
|
L
|
Leon Technology Co Ltd
SZSE:300603
|
CN |
|
Forvia SE
MIL:1FRVIA
|
FR |
|
Heritage Foods Ltd
NSE:HERITGFOOD
|
IN |
|
A
|
AnyMind Group Inc
TSE:5027
|
JP |
|
North Chemical Industries Co Ltd
SZSE:002246
|
CN |
|
Chengdu Jiafaantai Education Technology Co Ltd
SZSE:300559
|
CN |
Income Statement
Earnings Waterfall
Terra Santa Propriedades Agricolas SA
Income Statement
Terra Santa Propriedades Agricolas SA
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
1
|
4
|
5
|
16
|
17
|
16
|
16
|
6
|
5
|
7
|
4
|
5
|
7
|
7
|
7
|
6
|
|
| Revenue |
52
N/A
|
55
+5%
|
51
-8%
|
57
+13%
|
104
+83%
|
123
+18%
|
110
-11%
|
118
+8%
|
95
-20%
|
96
+1%
|
92
-5%
|
36
-61%
|
53
+50%
|
71
+34%
|
68
-4%
|
74
+8%
|
86
+17%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(4)
|
(6)
|
(7)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(5)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Gross Profit |
48
N/A
|
51
+6%
|
47
-8%
|
51
+9%
|
97
+90%
|
115
+18%
|
102
-11%
|
112
+9%
|
88
-21%
|
90
+2%
|
87
-4%
|
33
-62%
|
50
+50%
|
66
+34%
|
64
-4%
|
69
+9%
|
82
+18%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
0
|
1
|
(9)
|
(15)
|
(22)
|
(36)
|
(38)
|
(29)
|
(32)
|
(29)
|
(27)
|
(7)
|
(18)
|
(23)
|
(43)
|
(45)
|
(54)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(5)
|
(9)
|
(14)
|
(20)
|
(27)
|
(26)
|
(29)
|
(27)
|
(25)
|
(14)
|
(22)
|
(30)
|
(32)
|
(32)
|
(29)
|
|
| Other Operating Expenses |
2
|
2
|
(4)
|
(6)
|
(8)
|
(16)
|
(11)
|
(3)
|
(4)
|
(2)
|
(3)
|
7
|
4
|
7
|
(11)
|
(14)
|
(25)
|
|
| Operating Income |
48
N/A
|
51
+7%
|
38
-26%
|
36
-5%
|
75
+107%
|
79
+5%
|
64
-19%
|
82
+29%
|
56
-32%
|
60
+7%
|
59
-2%
|
26
-57%
|
31
+22%
|
42
+35%
|
20
-53%
|
24
+19%
|
27
+15%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
8
|
(0)
|
7
|
0
|
(14)
|
(11)
|
(17)
|
(12)
|
(3)
|
(7)
|
(3)
|
2
|
(4)
|
(6)
|
(11)
|
(10)
|
0
|
|
| Non-Reccuring Items |
0
|
(8)
|
(3)
|
0
|
0
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(5)
|
(1)
|
(8)
|
(9)
|
(9)
|
(7)
|
1
|
(9)
|
(2)
|
(2)
|
(2)
|
0
|
(2)
|
(9)
|
|
| Pre-Tax Income |
56
N/A
|
43
-24%
|
40
-5%
|
31
-22%
|
61
+93%
|
26
-56%
|
38
+43%
|
61
+62%
|
45
-26%
|
54
+18%
|
48
-11%
|
25
-47%
|
25
-3%
|
35
+41%
|
10
-72%
|
12
+20%
|
18
+56%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(19)
|
(16)
|
(16)
|
(12)
|
(23)
|
(12)
|
(15)
|
(23)
|
92
|
91
|
(13)
|
(5)
|
(5)
|
(8)
|
(2)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
37
|
27
|
24
|
20
|
38
|
15
|
23
|
38
|
137
|
145
|
35
|
20
|
19
|
27
|
7
|
11
|
16
|
|
| Net Income (Common) |
37
N/A
|
27
-27%
|
24
-10%
|
20
-20%
|
38
+94%
|
15
-61%
|
23
+54%
|
38
+66%
|
137
+259%
|
145
+6%
|
35
-76%
|
20
-43%
|
19
-3%
|
27
+38%
|
7
-73%
|
11
+45%
|
16
+54%
|
|
| EPS (Diluted) |
0.38
N/A
|
0.28
-26%
|
0.25
-11%
|
0.2
-20%
|
0.4
+100%
|
0.16
-60%
|
0.24
+50%
|
0.4
+67%
|
1.43
+257%
|
1.51
+6%
|
0.37
-75%
|
0.21
-43%
|
0.2
-5%
|
0.28
+40%
|
0.08
-71%
|
0.11
+38%
|
0.17
+55%
|
|