Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3

Watchlist Manager
Terra Santa Propriedades Agricolas SA Logo
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
Watchlist
Price: 8.11 BRL -0.49% Market Closed
Market Cap: R$780.4m

Relative Value

The Relative Value of one LAND3 stock under the Base Case scenario is 6.37 BRL. Compared to the current market price of 8.11 BRL, Terra Santa Propriedades Agricolas SA is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LAND3 Relative Value
Base Case
6.37 BRL
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

LAND3 Competitors Multiples
Terra Santa Propriedades Agricolas SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
778.6m BRL 9 47.7 26.3 29.3
US
GE Vernova LLC
NYSE:GEV
221.5B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.8B ZAR 6.2 9.8 15.4 15.5
CH
Galderma Group AG
SIX:GALD
35.9B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
46.3B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
552.1T IDR 46.1 -127.4 2 703 2 703
US
Symbotic Inc
NASDAQ:SYM
32.5B USD 13.7 -3 009.2 -3 964.1 -636.9
US
Coupang Inc
F:788
27.4B EUR 1 82.8 21.2 34.8
ZA
Vukile Property Fund Ltd
JSE:VKE
31.3B ZAR 5.9 7.2 18 18
P/E Multiple
Earnings Growth PEG
BR
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
Average P/E: 833.6
47.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.8
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -127.4 N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 009.2 N/A N/A
US
Coupang Inc
F:788
82.8
114%
0.7
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.2
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
Average EV/EBITDA: 1 033.5
26.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 703
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 964.1 N/A N/A
US
Coupang Inc
F:788
21.2
56%
0.4
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Terra Santa Propriedades Agricolas SA
BOVESPA:LAND3
Average EV/EBIT: 1 056.3
29.3
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.5
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 703
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -636.9 N/A N/A
US
Coupang Inc
F:788
34.8
74%
0.5
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18
10%
1.8