Lojas Renner SA
BOVESPA:LREN3

Watchlist Manager
Lojas Renner SA Logo
Lojas Renner SA
BOVESPA:LREN3
Watchlist
Price: 14.47 BRL 1.9% Market Closed
Market Cap: 15.3B BRL

Relative Value

The Relative Value of one LREN3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 14.47 BRL, Lojas Renner SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LREN3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
30
Median 3Y
1.1
Median 5Y
1.3
Industry
0.6
Forward
0.9
vs History
93
vs Industry
45
Median 3Y
13.1
Median 5Y
15.7
Industry
16.8
Forward
8.8
vs History
71
vs Industry
49
Median 3Y
6.5
Median 5Y
10
Industry
8.5
vs History
23
vs Industry
5
Median 3Y
-9.4
Median 5Y
-7.7
Industry
17.5
vs History
84
vs Industry
50
Median 3Y
1.5
Median 5Y
1.8
Industry
1.7
vs History
84
vs Industry
35
Median 3Y
1.1
Median 5Y
1.3
Industry
0.7
Forward
0.9
vs History
85
vs Industry
59
Median 3Y
1.8
Median 5Y
2.1
Industry
2.3
vs History
85
vs Industry
62
Median 3Y
4.5
Median 5Y
5.2
Industry
8.5
Forward
4.9
vs History
87
vs Industry
56
Median 3Y
6.6
Median 5Y
7.8
Industry
13.1
Forward
7.3
vs History
71
vs Industry
56
Median 3Y
6.4
Median 5Y
10
Industry
10.1
vs History
68
vs Industry
49
Median 3Y
9.3
Median 5Y
19.9
Industry
14.2
vs History
82
vs Industry
55
Median 3Y
1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

LREN3 Competitors Multiples
Lojas Renner SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Lojas Renner SA
BOVESPA:LREN3
14.2B BRL 0.9 10.4 3.8 5.7
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.4B GBP 2.6 20.8 11.9 15.2
US
Dillard's Inc
NYSE:DDS
10.8B USD 1.6 18.2 11.3 14.1
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
135.1B MXN 0.6 7 5 6
CN
CCOOP Group Co Ltd
SZSE:000564
46.6B CNY 31 -40.9 -211.2 -211.2
US
Macy's Inc
NYSE:M
6.3B USD 0.3 13.2 4.6 9.1
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
855.5B JPY 1.6 15.1 8.6 11.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
572.3B JPY 1.3 18.7 9 17.4
JP
Takashimaya Co Ltd
TSE:8233
507.8B JPY 1 12.2 8.7 14.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Lojas Renner SA
BOVESPA:LREN3
Average EV/EBITDA: 7.6
3.8
2%
1.9
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
11.9
6%
2
US
Dillard's Inc
NYSE:DDS
11.3
-5%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5
4%
1.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
US
Macy's Inc
NYSE:M
4.6
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.6
2%
4.3
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.7
2%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Lojas Renner SA
BOVESPA:LREN3
Average EV/EBIT: 11.6
5.7
4%
1.4
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.2
8%
1.9
US
Dillard's Inc
NYSE:DDS
14.1
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6
4%
1.5
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -211.2 N/A N/A
US
Macy's Inc
NYSE:M
9.1
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.4
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
14.2
N/A N/A