Moura Dubeux Engenharia SA
BOVESPA:MDNE3

Watchlist Manager
Moura Dubeux Engenharia SA Logo
Moura Dubeux Engenharia SA
BOVESPA:MDNE3
Watchlist
Price: 19.97 BRL 0.91% Market Closed
Market Cap: 1.7B BRL

Intrinsic Value

The intrinsic value of one MDNE3 stock under the Base Case scenario is 25.18 BRL. Compared to the current market price of 19.97 BRL, Moura Dubeux Engenharia SA is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDNE3 Intrinsic Value
25.18 BRL
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Moura Dubeux Engenharia SA

Valuation History Unavailable

Historical valuation for MDNE3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Moura Dubeux Engenharia SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Moura Dubeux Engenharia SA

Current Assets 1.8B
Cash & Short-Term Investments 415.4m
Receivables 672.9m
Other Current Assets 759.5m
Non-Current Assets 2.1B
Long-Term Investments 293.9m
PP&E 68.6m
Intangibles 4.6m
Other Non-Current Assets 1.8B
Efficiency

Free Cash Flow Analysis
Moura Dubeux Engenharia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Moura Dubeux Engenharia SA

Revenue
1.5B BRL
Cost of Revenue
-973.8m BRL
Gross Profit
511.4m BRL
Operating Expenses
-269.8m BRL
Operating Income
241.6m BRL
Other Expenses
-1.4m BRL
Net Income
240.2m BRL
Fundamental Scores

MDNE3 Profitability Score
Profitability Due Diligence

Moura Dubeux Engenharia SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
57/100
Profitability
Score

Moura Dubeux Engenharia SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

MDNE3 Solvency Score
Solvency Due Diligence

Moura Dubeux Engenharia SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
49/100
Solvency
Score

Moura Dubeux Engenharia SA's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDNE3 Price Targets Summary
Moura Dubeux Engenharia SA

Wall Street analysts forecast MDNE3 stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MDNE3 is 19.13 BRL with a low forecast of 18.69 BRL and a high forecast of 19.95 BRL.

Lowest
Price Target
18.69 BRL
6% Downside
Average
Price Target
19.13 BRL
4% Downside
Highest
Price Target
19.95 BRL
0% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDNE3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MDNE3 stock?

The intrinsic value of one MDNE3 stock under the Base Case scenario is 25.18 BRL.

Is MDNE3 stock undervalued or overvalued?

Compared to the current market price of 19.97 BRL, Moura Dubeux Engenharia SA is Undervalued by 21%.

Back to Top