Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
|
BR |
|
Yongxing Special Materials Technology Co Ltd
SZSE:002756
|
CN |
|
JDC Group AG
XETRA:JDC
|
DE |
|
G
|
Gezinomi Seyahat Turizm Ticaret AS
IST:GZNMI.E
|
TR |
|
Guangzhou Risong Intelligent Technology Holding Co Ltd
SSE:688090
|
CN |
|
H
|
Hybrid Technologies Co Ltd
TSE:4260
|
JP |
|
M
|
MMAG Holdings Bhd
KLSE:MMAG
|
MY |
|
Khandwala Securities Ltd
NSE:KHANDSE
|
IN |
|
Y
|
Yinson Holdings Bhd
KLSE:YINSON
|
MY |
|
R
|
Ratos AB
STO:RATO B
|
SE |
|
JK Paper Ltd
NSE:JKPAPER
|
IN |
|
J
|
Jiangsu Tongxingbao Intelligent Transportation Technology Co Ltd
SZSE:301339
|
CN |
|
M
|
Medy Tox Inc
KOSDAQ:086900
|
KR |
|
Ramco Cements Limited
NSE:RAMCOCEM
|
IN |
|
M
|
Mason Group Holdings Ltd
HKEX:273
|
HK |
|
Jiangsu Sainty Corp Ltd
SSE:600287
|
CN |
|
ShenZhen V&T Technologies Co Ltd
SZSE:300484
|
CN |
|
F
|
Fast Accounting Co Ltd
TSE:5588
|
JP |
Income Statement
Earnings Waterfall
Melnick Desenvolvimento Imobiliario SA
Income Statement
Melnick Desenvolvimento Imobiliario SA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
614
N/A
|
580
-6%
|
581
+0%
|
612
+5%
|
608
-1%
|
683
+12%
|
772
+13%
|
814
+5%
|
935
+15%
|
1 055
+13%
|
1 030
-2%
|
1 122
+9%
|
1 357
+21%
|
1 309
-4%
|
1 184
-10%
|
1 429
+21%
|
1 274
-11%
|
1 261
-1%
|
1 029
-18%
|
1 254
+22%
|
1 206
-4%
|
1 204
0%
|
1 117
-7%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(482)
|
(465)
|
(445)
|
(462)
|
(437)
|
(470)
|
(552)
|
(565)
|
(682)
|
(786)
|
(780)
|
(878)
|
(1 085)
|
(1 063)
|
(941)
|
(1 136)
|
(824)
|
(798)
|
(811)
|
(784)
|
(891)
|
(903)
|
(859)
|
|
| Gross Profit |
132
N/A
|
115
-13%
|
137
+19%
|
150
+10%
|
171
+14%
|
213
+24%
|
220
+3%
|
249
+13%
|
253
+1%
|
269
+7%
|
249
-8%
|
243
-2%
|
272
+12%
|
247
-9%
|
243
-2%
|
293
+21%
|
255
-13%
|
267
+5%
|
218
-18%
|
275
+26%
|
315
+15%
|
301
-4%
|
259
-14%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(65)
|
(50)
|
(82)
|
(87)
|
(126)
|
(166)
|
(159)
|
(180)
|
(174)
|
(181)
|
(176)
|
(180)
|
(203)
|
(197)
|
(154)
|
(180)
|
(157)
|
(141)
|
(152)
|
(176)
|
(193)
|
(193)
|
(164)
|
|
| Selling, General & Administrative |
(73)
|
(76)
|
(70)
|
(70)
|
(82)
|
(91)
|
(106)
|
(113)
|
(126)
|
(137)
|
(136)
|
(141)
|
(173)
|
(175)
|
(147)
|
(177)
|
(143)
|
(135)
|
(143)
|
(156)
|
(160)
|
(166)
|
(152)
|
|
| Other Operating Expenses |
8
|
26
|
(12)
|
(16)
|
(44)
|
(76)
|
(53)
|
(68)
|
(48)
|
(44)
|
(39)
|
(39)
|
(30)
|
(23)
|
(7)
|
(2)
|
(15)
|
(5)
|
(9)
|
(19)
|
(31)
|
(28)
|
(13)
|
|
| Operating Income |
66
N/A
|
65
-3%
|
55
-15%
|
63
+15%
|
46
-27%
|
46
+2%
|
61
+31%
|
69
+13%
|
79
+15%
|
88
+12%
|
73
-17%
|
64
-13%
|
70
+9%
|
49
-30%
|
89
+81%
|
113
+28%
|
47
-58%
|
76
+63%
|
66
-14%
|
49
-26%
|
123
+152%
|
108
-12%
|
94
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
11
|
10
|
20
|
22
|
23
|
33
|
43
|
56
|
49
|
37
|
78
|
89
|
118
|
135
|
98
|
85
|
80
|
84
|
68
|
78
|
66
|
64
|
58
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
14
|
13
|
|
| Total Other Income |
4
|
4
|
(4)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
21
|
37
|
(3)
|
(15)
|
(25)
|
(33)
|
(4)
|
32
|
17
|
16
|
30
|
16
|
28
|
22
|
19
|
|
| Pre-Tax Income |
81
N/A
|
78
-4%
|
70
-10%
|
81
+16%
|
65
-21%
|
76
+18%
|
100
+32%
|
120
+20%
|
149
+25%
|
162
+8%
|
149
-8%
|
139
-7%
|
163
+17%
|
151
-7%
|
182
+21%
|
230
+26%
|
144
-37%
|
176
+22%
|
164
-7%
|
145
-12%
|
223
+54%
|
207
-7%
|
184
-11%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(13)
|
(14)
|
(14)
|
(17)
|
(20)
|
(23)
|
(26)
|
(34)
|
(34)
|
(30)
|
(36)
|
(28)
|
(28)
|
(28)
|
(29)
|
(33)
|
(34)
|
(34)
|
|
| Income from Continuing Operations |
69
|
65
|
57
|
68
|
52
|
63
|
86
|
106
|
132
|
142
|
126
|
112
|
128
|
117
|
152
|
194
|
115
|
147
|
137
|
115
|
189
|
173
|
150
|
|
| Income to Minority Interest |
(17)
|
(14)
|
(15)
|
(14)
|
(8)
|
(9)
|
(3)
|
(15)
|
(24)
|
(31)
|
(41)
|
(23)
|
(27)
|
(24)
|
(48)
|
(60)
|
0
|
0
|
(65)
|
(73)
|
(84)
|
(95)
|
(38)
|
|
| Net Income (Common) |
52
N/A
|
51
-2%
|
43
-17%
|
54
+27%
|
44
-19%
|
54
+22%
|
83
+55%
|
91
+9%
|
108
+19%
|
111
+3%
|
84
-24%
|
89
+6%
|
101
+14%
|
93
-8%
|
104
+11%
|
146
+41%
|
80
-45%
|
118
+47%
|
71
-39%
|
42
-41%
|
105
+150%
|
78
-26%
|
112
+43%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.24
N/A
|
0.2
-17%
|
0.26
+30%
|
0.21
-19%
|
0.26
+24%
|
0.41
+58%
|
0.45
+10%
|
0.53
+18%
|
0.55
+4%
|
0.41
-25%
|
0.44
+7%
|
0.49
+11%
|
0.45
-8%
|
0.5
+11%
|
0.71
+42%
|
0.39
-45%
|
0.57
+46%
|
0.34
-40%
|
0.2
-41%
|
0.5
+150%
|
0.37
-26%
|
0.53
+43%
|
|