Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3

Watchlist Manager
Melnick Desenvolvimento Imobiliario SA Logo
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Watchlist
Price: 3.94 BRL Market Closed
Market Cap: R$812.7m

Relative Value

The Relative Value of one MELK3 stock under the Base Case scenario is 5.53 BRL. Compared to the current market price of 3.94 BRL, Melnick Desenvolvimento Imobiliario SA is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MELK3 Relative Value
Base Case
5.53 BRL
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MELK3 Competitors Multiples
Melnick Desenvolvimento Imobiliario SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
812.5m BRL 0.7 7.7 6 6.2
IN
Aaswa Trading and Exports Ltd
BSE:512038
26.9T INR 28 767.6 58 374 40 296.7 47 269.2
US
GE Vernova LLC
NYSE:GEV
193.6B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
GTV Engineering Ltd
BSE:539479
4.5T INR 5 191.9 32 180.6 10.9 25 577.6
US
CoreWeave Inc
NASDAQ:CRWV
46.2B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
34.1B CHF 0 0 0 0
US
Coupang Inc
F:788
31.1B EUR 1.1 92.1 28.9 47.5
US
Reddit Inc
NYSE:RDDT
34.2B USD 18 98 114.7 121.7
US
Symbotic Inc
NASDAQ:SYM
32.2B USD 14 -1 862 -921.4 -418
P/S Multiple
Revenue Growth P/S to Growth
BR
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Average P/S: 4 906.4
0.7
6%
0.1
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
28 767.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 191.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.1
15%
0.1
US
R
Reddit Inc
NYSE:RDDT
18
45%
0.4
US
Symbotic Inc
NASDAQ:SYM
14
24%
0.6
P/E Multiple
Earnings Growth PEG
BR
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Average P/E: 15 795.5
7.7
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
58 374
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
32 180.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
92.1
114%
0.8
US
R
Reddit Inc
NYSE:RDDT
98
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 862 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Average EV/EBITDA: 7 312.4
6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
40 296.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
10.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
28.9
56%
0.5
US
R
Reddit Inc
NYSE:RDDT
114.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -921.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Melnick Desenvolvimento Imobiliario SA
BOVESPA:MELK3
Average EV/EBIT: 12 759.9
6.2
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
47 269.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
25 577.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
47.5
74%
0.6
US
R
Reddit Inc
NYSE:RDDT
121.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -418 N/A N/A