Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3

Watchlist Manager
Multiplan Empreendimentos Imobiliarios SA Logo
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Watchlist
Price: 27.1 BRL 3.83% Market Closed
Market Cap: 13.9B BRL

Intrinsic Value

The intrinsic value of one MULT3 stock under the Base Case scenario is 32.18 BRL. Compared to the current market price of 27.1 BRL, Multiplan Empreendimentos Imobiliarios SA is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MULT3 Intrinsic Value
32.18 BRL
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Multiplan Empreendimentos Imobiliarios SA

Valuation History Unavailable

Historical valuation for MULT3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare MULT3 to

Fundamental Analysis

Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
BR
N/A
Market Cap
13.2B BRL
IPO
Jul 25, 2007
BR
N/A
Market Cap
13.2B BRL
IPO
Jul 25, 2007
Price
R$false
EPS
R$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MULT3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Multiplan Empreendimentos Imobiliarios SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Multiplan Empreendimentos Imobiliarios SA

Current Assets 2.2B
Cash & Short-Term Investments 1.2B
Receivables 683.9m
Other Current Assets 256.6m
Non-Current Assets 10.4B
Long-Term Investments 9B
PP&E 98.9m
Intangibles 395.6m
Other Non-Current Assets 950.5m
Efficiency

Free Cash Flow Analysis
Multiplan Empreendimentos Imobiliarios SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Multiplan Empreendimentos Imobiliarios SA

Revenue
2.5B BRL
Cost of Revenue
-281.3m BRL
Gross Profit
2.3B BRL
Operating Expenses
-380.4m BRL
Operating Income
1.9B BRL
Other Expenses
-577.3m BRL
Net Income
1.3B BRL
Fundamental Scores

MULT3 Profitability Score
Profitability Due Diligence

Multiplan Empreendimentos Imobiliarios SA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
71/100
Profitability
Score

Multiplan Empreendimentos Imobiliarios SA's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

MULT3 Solvency Score
Solvency Due Diligence

Multiplan Empreendimentos Imobiliarios SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Low D/E
Short-Term Solvency
53/100
Solvency
Score

Multiplan Empreendimentos Imobiliarios SA's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MULT3 Price Targets Summary
Multiplan Empreendimentos Imobiliarios SA

Wall Street analysts forecast MULT3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MULT3 is 32.51 BRL with a low forecast of 28.28 BRL and a high forecast of 38.33 BRL.

Lowest
Price Target
28.28 BRL
4% Upside
Average
Price Target
32.51 BRL
20% Upside
Highest
Price Target
38.33 BRL
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MULT3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MULT3 stock?

The intrinsic value of one MULT3 stock under the Base Case scenario is 32.18 BRL.

Is MULT3 stock undervalued or overvalued?

Compared to the current market price of 27.1 BRL, Multiplan Empreendimentos Imobiliarios SA is Undervalued by 16%.

Back to Top