Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3

Watchlist Manager
Multiplan Empreendimentos Imobiliarios SA Logo
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Watchlist
Price: 28.15 BRL -2.09%
Market Cap: 14.4B BRL

Relative Value

The Relative Value of one MULT3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 28.15 BRL, Multiplan Empreendimentos Imobiliarios SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULT3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
30
Median 3Y
6.8
Median 5Y
8
Industry
2
Forward
5.5
vs History
79
vs Industry
27
Median 3Y
13.1
Median 5Y
15.2
Industry
18.2
Forward
12.6
vs History
84
vs Industry
19
Median 3Y
11.1
Median 5Y
12.3
Industry
11.3
vs History
73
vs Industry
26
Median 3Y
13.5
Median 5Y
16.1
Industry
14.2
vs History
9
vs Industry
26
Median 3Y
2.2
Median 5Y
2.1
Industry
1.7
vs History
84
vs Industry
29
Median 3Y
7.5
Median 5Y
8.8
Industry
3.2
Forward
7
vs History
82
vs Industry
37
Median 3Y
8.9
Median 5Y
10.5
Industry
6.9
vs History
80
vs Industry
20
Median 3Y
10.3
Median 5Y
11.5
Industry
11.1
Forward
9.5
vs History
82
vs Industry
20
Median 3Y
11.4
Median 5Y
13.4
Industry
13.4
Forward
10.3
vs History
73
vs Industry
17
Median 3Y
12.7
Median 5Y
13.6
Industry
11.5
vs History
71
vs Industry
15
Median 3Y
12.9
Median 5Y
13.9
Industry
12.5
vs History
39
vs Industry
33
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7

Multiples Across Competitors

MULT3 Competitors Multiples
Multiplan Empreendimentos Imobiliarios SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
13.8B BRL 5 11.2 8.2 8.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
186.7B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
86.5B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.6B CHF 0 0 0 0
US
Coupang Inc
F:788
37.8B EUR 1.3 113.8 30.6 50.4
US
Reddit Inc
NYSE:RDDT
41.3B USD 21.6 117.3 140.1 148.6
US
Symbotic Inc
NASDAQ:SYM
35.9B USD 16 -2 119.2 -1 053.9 -478
US
CoreWeave Inc
NASDAQ:CRWV
34.1B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
481.5T IDR 40.4 -111.7 2 416.4 2 416.4
P/S Multiple
Revenue Growth P/S to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average P/S: 72.6
5
2%
2.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
21.6
44%
0.5
US
Symbotic Inc
NASDAQ:SYM
16
22%
0.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
40.4
N/A N/A
P/E Multiple
Earnings Growth PEG
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average P/E: 1 065.8
11.2
1%
11.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
113.8
121%
0.9
US
R
Reddit Inc
NYSE:RDDT
117.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 119.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -111.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBITDA: 1 202.6
8.2
4%
2.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
30.6
57%
0.5
US
R
Reddit Inc
NYSE:RDDT
140.1
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 053.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 416.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBIT: 1 232.3
8.8
5%
1.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
50.4
78%
0.6
US
R
Reddit Inc
NYSE:RDDT
148.6
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -478 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 416.4
N/A N/A