Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3

Watchlist Manager
Multiplan Empreendimentos Imobiliarios SA Logo
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Watchlist
Price: 26.95 BRL 0.97% Market Closed
Market Cap: 13.8B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MULT3 stock under the Base Case scenario is 37.09 BRL. Compared to the current market price of 26.95 BRL, Multiplan Empreendimentos Imobiliarios SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MULT3 Relative Value
Base Case
37.09 BRL
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.2
P/S
P/S
Price to Sales
5.2
vs History
90
vs Industry
30
Median 3Y
7.4
Median 5Y
8.2
Industry
2.1
Forward
5.5
More Details
10.1
P/E
P/E
Price to Earnings
10.1
vs History
90
vs Industry
27
Median 3Y
15.9
Median 5Y
16.2
Industry
17.2
Forward
12.8
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
90
vs Industry
19
Median 3Y
11.8
Median 5Y
12.9
Industry
10.5
More Details
4
P/FCFE
P/FCFE
Price to FCFE
4
vs History
80
vs Industry
26
Median 3Y
17.1
Median 5Y
16.1
Industry
13.5
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
15
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
1.6
More Details
6.6
EV/S
EV/S
Enterprise Value to Sales
6.6
vs History
90
vs Industry
29
Median 3Y
8.1
Median 5Y
9.1
Industry
3.1
Forward
7
More Details
7.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.4
vs History
90
vs Industry
37
Median 3Y
9.8
Median 5Y
11
Industry
6.5
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
88
vs Industry
20
Median 3Y
11.3
Median 5Y
12
Industry
10.9
Forward
9.1
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
90
vs Industry
20
Median 3Y
13.3
Median 5Y
14.1
Industry
12.9
Forward
9.9
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
88
vs Industry
17
Median 3Y
13
Median 5Y
14.1
Industry
11.2
More Details
11.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.5
vs History
88
vs Industry
15
Median 3Y
13.4
Median 5Y
14.4
Industry
11.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
55
vs Industry
33
Median 3Y
1.6
Median 5Y
1.5
Industry
1.5
More Details

Multiples Across Competitors

MULT3 Competitors Multiples
Multiplan Empreendimentos Imobiliarios SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
13.2B BRL 5.2 10.1 8.3 8.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
37.5T INR 36 507.9 339 659.5 231 973.4 244 973.9
US
GE Vernova LLC
NYSE:GEV
141.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
93.3B USD 271.2 3 101.7 2 636.3 2 728.7
IN
SAB Industries Ltd
BSE:539112
7.2T INR 15 448 -34 344.6 133 523.2 142 027.1
NL
Nepi Rockcastle NV
JSE:NRP
81.5B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
70.1B USD 0 0 0 0
US
Coupang Inc
F:788
45.5B EUR 1.7 209.9 48.7 89.4
US
Circle Internet Group Inc
NYSE:CRCL
42B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
618.2T IDR 18.5 103.4 50 50
P/S Multiple
Revenue Growth P/S to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average P/S: 8 708.7
5.2
1%
5.2
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
36 507.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
9%
N/A
US
C
China Industrial Group Inc
OTC:CIND
271.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
15 448
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.7
14%
0.1
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
18.5
N/A N/A
P/E Multiple
Earnings Growth PEG
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average P/E: 68 616.9
10.1
0%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
339 659.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
42%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 101.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -34 344.6 N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
209.9
127%
1.7
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
103.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBITDA: 61 373.3
8.3
4%
2.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
231 973.4
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 636.3
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
133 523.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
143%
N/A
US
Coupang Inc
F:788
48.7
55%
0.9
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Multiplan Empreendimentos Imobiliarios SA
BOVESPA:MULT3
Average EV/EBIT: 64 979.7
8.9
5%
1.8
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
IN
G
GTV Engineering Ltd
BSE:539479
244 973.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
80%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 728.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
142 027.1
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
11%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
89.4
77%
1.2
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
50
N/A N/A

See Also

Summary
MULT3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
MULT3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MULT3 stock valuation using valuation multiples.
Wall Street Estimates
MULT3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MULT3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.