
Natura & Co Holding SA
BOVESPA:NTCO3

Intrinsic Value
The intrinsic value of one
NTCO3
stock under the Base Case scenario is
13.99
BRL.
Compared to the current market price of 10.8 BRL,
Natura & Co Holding SA
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Natura & Co Holding SA
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Natura & Co Holding SA
Balance Sheet Decomposition
Natura & Co Holding SA
Current Assets | 14.3B |
Cash & Short-Term Investments | 3.7B |
Receivables | 5.9B |
Other Current Assets | 4.7B |
Non-Current Assets | 20.8B |
Long-Term Investments | 25.7m |
PP&E | 4.2B |
Intangibles | 12.1B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Natura & Co Holding SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Natura & Co Holding SA
Revenue
|
30.8B
BRL
|
Cost of Revenue
|
-10.6B
BRL
|
Gross Profit
|
20.1B
BRL
|
Operating Expenses
|
-18.8B
BRL
|
Operating Income
|
1.3B
BRL
|
Other Expenses
|
-10.4B
BRL
|
Net Income
|
-9.1B
BRL
|
NTCO3 Profitability Score
Profitability Due Diligence
Natura & Co Holding SA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Natura & Co Holding SA's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
NTCO3 Solvency Score
Solvency Due Diligence
Natura & Co Holding SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Score
Natura & Co Holding SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NTCO3 Price Targets Summary
Natura & Co Holding SA
According to Wall Street analysts, the average 1-year price target for
NTCO3
is 14.24 BRL
with a low forecast of 11.11 BRL and a high forecast of 18.9 BRL.
Dividends
Current shareholder yield for NTCO3 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NTCO3
stock under the Base Case scenario is
13.99
BRL.
Compared to the current market price of 10.8 BRL,
Natura & Co Holding SA
is
Undervalued by 23%.