Natura & Co Holding SA
BOVESPA:NTCO3

Watchlist Manager
Natura & Co Holding SA Logo
Natura & Co Holding SA
BOVESPA:NTCO3
Watchlist
Price: 10.8 BRL Market Closed
Market Cap: R$14.8B

Relative Value

The Relative Value of one NTCO3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 10.8 BRL, Natura & Co Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTCO3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTCO3 Competitors Multiples
Natura & Co Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Natura & Co Holding SA
BOVESPA:NTCO3
15B BRL 0.5 -1.6 8.2 13.8
FR
L'Oreal SA
PAR:OR
186.8B EUR 4.2 30.4 18.5 22.5
UK
Unilever PLC
LSE:ULVR
98.8B GBP 2.3 12.1 12 13.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.9T INR 7.7 34.5 33.1 36.6
UK
HALEON PLC
LSE:HLN
32B GBP 2.9 19.2 13.4 15.3
US
Estee Lauder Companies Inc
NYSE:EL
26.4B USD 1.8 -148.5 13.8 21.8
DE
Beiersdorf AG
XETRA:BEI
16.1B EUR 1.7 17.5 8.2 10.2
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.8 10.4 15.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 7 58.4 35.2 38.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
747.4B INR 5.9 41.5 30.1 37.1
P/E Multiple
Earnings Growth PEG
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average P/E: 29.5
Negative Multiple: -1.6
N/A N/A
FR
L'Oreal SA
PAR:OR
30.4
13%
2.3
UK
Unilever PLC
LSE:ULVR
12.1
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
34.5
7%
4.9
UK
HALEON PLC
LSE:HLN
19.2
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -148.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.5
10%
1.8
JP
Kao Corp
TSE:4452
22.8
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
58.4
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
41.5
11%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average EV/EBITDA: 18.3
8.2
29%
0.3
FR
L'Oreal SA
PAR:OR
18.5
8%
2.3
UK
Unilever PLC
LSE:ULVR
12
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.1
7%
4.7
UK
HALEON PLC
LSE:HLN
13.4
7%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
13.8
16%
0.9
DE
Beiersdorf AG
XETRA:BEI
8.2
6%
1.4
JP
Kao Corp
TSE:4452
10.4
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.2
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
30.1
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average EV/EBIT: 22.5
13.8
51%
0.3
FR
L'Oreal SA
PAR:OR
22.5
10%
2.2
UK
Unilever PLC
LSE:ULVR
13.6
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
8%
4.6
UK
HALEON PLC
LSE:HLN
15.3
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
21.8
26%
0.8
DE
Beiersdorf AG
XETRA:BEI
10.2
4%
2.5
JP
Kao Corp
TSE:4452
15.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
38.5
13%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
37.1
11%
3.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett