Natura & Co Holding SA
BOVESPA:NTCO3

Watchlist Manager
Natura & Co Holding SA Logo
Natura & Co Holding SA
BOVESPA:NTCO3
Watchlist
Price: 10.8 BRL
Market Cap: R$14.8B

Relative Value

The Relative Value of one NTCO3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 10.8 BRL, Natura & Co Holding SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTCO3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NTCO3 Competitors Multiples
Natura & Co Holding SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Natura & Co Holding SA
BOVESPA:NTCO3
15B BRL 0.5 -1.6 8.2 13.8
FR
L'Oreal SA
PAR:OR
183.8B EUR 4.2 30.3 18.4 22.4
UK
Unilever PLC
LSE:ULVR
98.9B GBP 2.3 12.1 12 13.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
4.8T INR 7.5 33.7 32.4 35.8
UK
HALEON PLC
LSE:HLN
32.6B GBP 2.9 19.3 13.5 15.4
US
Estee Lauder Companies Inc
NYSE:EL
28.7B USD 2 -161.1 14.8 23.4
DE
Beiersdorf AG
XETRA:BEI
15.9B EUR 1.6 17.2 8 10
JP
Kao Corp
TSE:4452
2.7T JPY 1.6 22.6 10.3 15.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1T INR 6.8 57 34.4 37.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
IN
Dabur India Ltd
NSE:DABUR
740.2B INR 5.8 40.6 29.4 36.3
P/E Multiple
Earnings Growth PEG
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average P/E: 29.1
Negative Multiple: -1.6
N/A N/A
FR
L'Oreal SA
PAR:OR
30.3
13%
2.3
UK
Unilever PLC
LSE:ULVR
12.1
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
33.7
7%
4.8
UK
HALEON PLC
LSE:HLN
19.3
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -161.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
17.2
10%
1.7
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
57
18%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
40.6
11%
3.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average EV/EBITDA: 18.1
8.2
29%
0.3
FR
L'Oreal SA
PAR:OR
18.4
8%
2.3
UK
Unilever PLC
LSE:ULVR
12
4%
3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
32.4
7%
4.6
UK
HALEON PLC
LSE:HLN
13.5
7%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
14.8
16%
0.9
DE
Beiersdorf AG
XETRA:BEI
8
6%
1.3
JP
Kao Corp
TSE:4452
10.3
8%
1.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
34.4
12%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
29.4
11%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Natura & Co Holding SA
BOVESPA:NTCO3
Average EV/EBIT: 22.4
13.8
51%
0.3
FR
L'Oreal SA
PAR:OR
22.4
10%
2.2
UK
Unilever PLC
LSE:ULVR
13.6
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
35.8
8%
4.5
UK
HALEON PLC
LSE:HLN
15.4
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
23.4
26%
0.9
DE
Beiersdorf AG
XETRA:BEI
10
4%
2.5
JP
Kao Corp
TSE:4452
15.8
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
37.5
13%
2.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
36.3
11%
3.3
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett