Marcopolo SA
BOVESPA:POMO4
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Marcopolo SA
BOVESPA:POMO4
|
BR |
|
S
|
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
|
CN |
|
A
|
Alphabet Inc
XETRA:ABEC
|
US |
|
T
|
Takagi Seiko Corp
TSE:4242
|
JP |
|
I
|
Ireka Corporation Bhd
KLSE:IREKA
|
MY |
|
Z
|
Zalando SE
OTC:ZLDSF
|
DE |
|
Tempur Sealy International Inc
NYSE:TPX
|
US |
|
A
|
Anhui Xinhua Media Co Ltd
SSE:601801
|
CN |
|
S
|
Shandong Weigao Orthopaedic Device Co Ltd
SSE:688161
|
CN |
|
G
|
Greatland Gold PLC
ASX:GGP
|
AU |
|
I
|
Inbest Prime III Inmuebles SOCIMI SA
MAD:YINB3
|
ES |
|
B
|
Bank of XiAn Co Ltd
SSE:600928
|
CN |
|
Granite Point Mortgage Trust Inc
NYSE:GPMT
|
US |
|
Adient PLC
NYSE:ADNT
|
IE |
|
A
|
Accsys Technologies PLC
LSE:AXS
|
UK |
|
I-Net Corp
TSE:9600
|
JP |
|
Reliance Capital Ltd
NSE:RELCAPITAL
|
IN |
|
T
|
TAAT Global Alternatives Inc
CNSX:TAAT
|
CA |
|
Zhong Yang Technology Co Ltd
TWSE:6668
|
TW |
|
C
|
Cadu Inmobiliaria SA de CV
BMV:CADUA
|
MX |
|
Chewy Inc
NYSE:CHWY
|
US |
|
Huber+Suhner AG
LSE:0QNH
|
CH |
|
H
|
Hoang Anh Gia Lai Agricultural JSC
VN:HNG
|
VN |
|
Jensen Group NV
LSE:0EX6
|
BE |
Balance Sheet
Balance Sheet Decomposition
Marcopolo SA
Marcopolo SA
Balance Sheet
Marcopolo SA
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
392
|
383
|
258
|
403
|
70
|
147
|
88
|
504
|
672
|
904
|
394
|
625
|
643
|
1 131
|
1 209
|
959
|
863
|
1 075
|
1 041
|
1 323
|
1 171
|
0
|
0
|
0
|
|
| Cash |
42
|
30
|
31
|
32
|
40
|
147
|
88
|
89
|
83
|
62
|
87
|
0
|
144
|
173
|
149
|
149
|
127
|
225
|
189
|
182
|
228
|
0
|
0
|
0
|
|
| Cash Equivalents |
350
|
353
|
226
|
370
|
30
|
0
|
0
|
415
|
589
|
842
|
307
|
625
|
499
|
958
|
1 060
|
810
|
736
|
850
|
852
|
1 141
|
943
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
401
|
349
|
347
|
37
|
54
|
2
|
136
|
145
|
243
|
187
|
231
|
188
|
91
|
100
|
3
|
1
|
1
|
0
|
0
|
0
|
|
| Total Receivables |
405
|
355
|
456
|
361
|
437
|
703
|
861
|
800
|
898
|
974
|
1 229
|
1 240
|
1 231
|
1 151
|
1 065
|
1 050
|
1 308
|
1 022
|
1 199
|
892
|
1 514
|
1 512
|
1 586
|
1 724
|
|
| Accounts Receivables |
376
|
307
|
369
|
255
|
316
|
555
|
547
|
515
|
811
|
920
|
1 127
|
1 167
|
1 151
|
1 033
|
901
|
821
|
1 102
|
863
|
970
|
658
|
1 243
|
0
|
0
|
0
|
|
| Other Receivables |
28
|
48
|
87
|
106
|
121
|
148
|
313
|
285
|
87
|
54
|
102
|
73
|
80
|
118
|
164
|
228
|
206
|
159
|
229
|
234
|
272
|
0
|
0
|
0
|
|
| Inventory |
114
|
153
|
204
|
196
|
179
|
210
|
295
|
236
|
290
|
354
|
391
|
421
|
445
|
411
|
472
|
521
|
687
|
553
|
748
|
988
|
1 338
|
1 619
|
1 829
|
1 771
|
|
| Other Current Assets |
137
|
49
|
5
|
80
|
76
|
82
|
120
|
91
|
77
|
61
|
87
|
95
|
107
|
109
|
80
|
105
|
111
|
86
|
180
|
164
|
121
|
143
|
146
|
232
|
|
| Total Current Assets |
774
|
843
|
923
|
1 039
|
1 162
|
1 490
|
1 711
|
1 669
|
1 991
|
2 295
|
2 237
|
2 525
|
2 668
|
2 989
|
3 057
|
2 823
|
3 061
|
2 835
|
3 171
|
3 367
|
4 146
|
4 810
|
5 660
|
5 949
|
|
| PP&E Net |
157
|
167
|
182
|
174
|
179
|
230
|
269
|
291
|
319
|
354
|
455
|
338
|
435
|
561
|
708
|
688
|
771
|
941
|
1 006
|
1 018
|
1 030
|
1 050
|
1 307
|
1 481
|
|
| PP&E Gross |
157
|
167
|
182
|
174
|
179
|
230
|
269
|
291
|
319
|
354
|
455
|
338
|
435
|
561
|
708
|
688
|
771
|
941
|
1 006
|
1 018
|
1 030
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
120
|
135
|
143
|
161
|
179
|
202
|
219
|
225
|
231
|
255
|
308
|
289
|
324
|
377
|
459
|
480
|
538
|
599
|
673
|
751
|
814
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
15
|
17
|
12
|
36
|
28
|
26
|
24
|
19
|
18
|
20
|
42
|
43
|
43
|
46
|
45
|
54
|
54
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
53
|
56
|
66
|
185
|
240
|
239
|
287
|
216
|
203
|
212
|
246
|
303
|
310
|
280
|
198
|
258
|
245
|
|
| Note Receivable |
70
|
27
|
28
|
30
|
79
|
197
|
330
|
413
|
437
|
449
|
492
|
536
|
581
|
552
|
522
|
466
|
421
|
436
|
526
|
1 013
|
1 032
|
987
|
1 254
|
1 283
|
|
| Long-Term Investments |
1
|
2
|
3
|
6
|
5
|
33
|
1
|
1
|
150
|
138
|
39
|
398
|
433
|
563
|
377
|
442
|
546
|
573
|
647
|
683
|
577
|
576
|
598
|
431
|
|
| Other Long-Term Assets |
55
|
46
|
50
|
52
|
15
|
97
|
56
|
49
|
61
|
69
|
68
|
53
|
57
|
62
|
70
|
92
|
117
|
120
|
165
|
221
|
285
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
49
|
53
|
56
|
66
|
185
|
240
|
239
|
287
|
216
|
203
|
212
|
246
|
303
|
310
|
280
|
198
|
258
|
245
|
|
| Total Assets |
1 057
N/A
|
1 085
+3%
|
1 185
+9%
|
1 300
+10%
|
1 440
+11%
|
2 047
+42%
|
2 435
+19%
|
2 492
+2%
|
3 030
+22%
|
3 381
+12%
|
3 512
+4%
|
4 118
+17%
|
4 439
+8%
|
5 039
+14%
|
4 968
-1%
|
4 732
-5%
|
5 148
+9%
|
5 194
+1%
|
5 861
+13%
|
6 655
+14%
|
7 395
+11%
|
7 959
+8%
|
9 442
+19%
|
9 723
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
80
|
63
|
132
|
100
|
110
|
198
|
189
|
207
|
307
|
324
|
382
|
308
|
287
|
249
|
251
|
366
|
418
|
378
|
359
|
459
|
653
|
794
|
679
|
596
|
|
| Accrued Liabilities |
63
|
60
|
65
|
74
|
92
|
37
|
44
|
44
|
169
|
170
|
153
|
171
|
145
|
133
|
170
|
135
|
207
|
188
|
154
|
156
|
265
|
305
|
409
|
429
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
239
|
311
|
213
|
144
|
221
|
418
|
628
|
386
|
267
|
617
|
758
|
368
|
422
|
966
|
926
|
834
|
834
|
624
|
746
|
907
|
765
|
738
|
1 196
|
1 219
|
|
| Other Current Liabilities |
79
|
119
|
127
|
177
|
141
|
251
|
256
|
217
|
205
|
209
|
204
|
208
|
176
|
244
|
315
|
284
|
369
|
323
|
459
|
503
|
606
|
550
|
795
|
904
|
|
| Total Current Liabilities |
461
|
552
|
537
|
495
|
564
|
904
|
1 118
|
854
|
949
|
1 321
|
1 497
|
1 055
|
1 030
|
1 592
|
1 662
|
1 619
|
1 828
|
1 512
|
1 718
|
2 026
|
2 289
|
2 387
|
3 080
|
3 147
|
|
| Long-Term Debt |
214
|
104
|
175
|
310
|
304
|
473
|
552
|
869
|
1 094
|
870
|
583
|
1 469
|
1 691
|
1 510
|
1 374
|
1 110
|
1 100
|
1 179
|
1 356
|
1 474
|
1 677
|
1 750
|
2 142
|
2 543
|
|
| Minority Interest |
8
|
7
|
7
|
8
|
7
|
8
|
12
|
9
|
8
|
9
|
13
|
18
|
23
|
34
|
32
|
30
|
29
|
48
|
56
|
51
|
42
|
42
|
56
|
63
|
|
| Other Liabilities |
34
|
42
|
39
|
24
|
29
|
70
|
70
|
37
|
23
|
19
|
120
|
60
|
47
|
75
|
64
|
75
|
84
|
144
|
179
|
198
|
224
|
234
|
138
|
137
|
|
| Total Liabilities |
717
N/A
|
704
-2%
|
758
+8%
|
836
+10%
|
904
+8%
|
1 454
+61%
|
1 752
+20%
|
1 768
+1%
|
2 074
+17%
|
2 219
+7%
|
2 212
0%
|
2 602
+18%
|
2 791
+7%
|
3 211
+15%
|
3 132
-2%
|
2 833
-10%
|
3 042
+7%
|
2 884
-5%
|
3 309
+15%
|
3 750
+13%
|
4 233
+13%
|
4 414
+4%
|
5 415
+23%
|
5 890
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
226
|
226
|
226
|
226
|
450
|
450
|
450
|
450
|
700
|
700
|
700
|
1 200
|
1 200
|
1 200
|
1 265
|
1 265
|
1 265
|
1 334
|
1 334
|
1 334
|
1 334
|
1 334
|
2 334
|
3 040
|
|
| Retained Earnings |
113
|
154
|
201
|
237
|
85
|
146
|
232
|
303
|
282
|
503
|
647
|
295
|
403
|
402
|
515
|
570
|
693
|
808
|
840
|
1 100
|
1 432
|
1 940
|
1 448
|
543
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
388
|
520
|
541
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
3
|
6
|
2
|
14
|
13
|
8
|
18
|
33
|
27
|
23
|
22
|
18
|
31
|
30
|
28
|
26
|
21
|
59
|
49
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
0
|
8
|
27
|
13
|
28
|
40
|
39
|
77
|
254
|
80
|
86
|
166
|
199
|
408
|
498
|
422
|
95
|
216
|
242
|
|
| Total Equity |
340
N/A
|
381
+12%
|
428
+12%
|
464
+8%
|
536
+15%
|
593
+11%
|
684
+15%
|
724
+6%
|
956
+32%
|
1 162
+22%
|
1 300
+12%
|
1 516
+17%
|
1 648
+9%
|
1 828
+11%
|
1 836
+0%
|
1 899
+3%
|
2 106
+11%
|
2 310
+10%
|
2 552
+10%
|
2 905
+14%
|
3 162
+9%
|
3 546
+12%
|
4 027
+14%
|
3 832
-5%
|
|
| Total Liabilities & Equity |
1 057
N/A
|
1 085
+3%
|
1 185
+9%
|
1 300
+10%
|
1 440
+11%
|
2 047
+42%
|
2 435
+19%
|
2 492
+2%
|
3 030
+22%
|
3 381
+12%
|
3 512
+4%
|
4 118
+17%
|
4 439
+8%
|
5 039
+14%
|
4 968
-1%
|
4 732
-5%
|
5 148
+9%
|
5 194
+1%
|
5 861
+13%
|
6 655
+14%
|
7 395
+11%
|
7 959
+8%
|
9 442
+19%
|
9 723
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 192
|
1 192
|
1 192
|
1 184
|
1 187
|
1 187
|
1 182
|
1 187
|
1 183
|
1 184
|
1 186
|
1 184
|
1 180
|
1 182
|
1 223
|
1 219
|
1 220
|
1 239
|
1 240
|
1 241
|
1 241
|
1 243
|
1 239
|
1 241
|
|