Watchlist Manager

Watchlist

Price: 7.1 BRL 1.28%

Market Cap: R$8.9B

	Marcopolo SA BOVESPA:POMO4	BR
	Raisecom Technology Co Ltd SSE:603803	CN
	Shenzhen Forms Syntron Information Co Ltd SZSE:300468	CN
	Solar Industries India Ltd NSE:SOLARINDS	IN
J	Jinneng Holding Shanxi Electric Power Co Ltd SZSE:000767	CN
A	Amyris Inc F:3A01	US
	Macrotech Developers Ltd NSE:LODHA	IN
E	East China Engineering Science and Technology Co Ltd SZSE:002140	CN
C	Custodian REIT PLC LSE:CREI	UK
L	Ligao Foods Co Ltd SZSE:300973	CN
R	Ral Yatirim Holding AS IST:RALYH.E	TR
	Swedbank AB STO:SWED A	SE
	Mobvista Inc HKEX:1860	CN

Income Statement

Currency: BRL

	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	53	14	0	0	87	22	23	39	50	43	52	49	48	51	51	22	0	6	7	34	42	35	40	41	55	56	54	55	59	63	69	70	76	79	78	88	95	101	106	107	99	94	94	89	86	85	82	77	72	67	62	61	56	53	60	65	82	93	102	116	125	130	33	82	139	198	201	262	249	179
Revenue	946 N/A	1 027 +9%	1 057 +3%	1 061 +0%	1 153 +9%	1 413 +23%	1 482 +5%	1 554 +5%	1 480 -5%	1 268 -14%	1 289 +2%	1 340 +4%	1 449 +8%	1 476 +2%	1 605 +9%	1 657 +3%	1 649 0%	1 759 +7%	1 709 -3%	1 698 -1%	1 713 +1%	1 722 +1%	1 750 +2%	1 781 +2%	1 925 +8%	1 990 +3%	2 129 +7%	2 164 +2%	2 224 +3%	2 346 +5%	2 532 +8%	2 543 +0%	2 418 -5%	2 223 -8%	2 058 -7%	2 246 +9%	2 498 +11%	2 738 +10%	2 965 +8%	3 047 +3%	3 089 +1%	3 264 +6%	3 369 +3%	2 899 -14%	2 928 +1%	2 880 -2%	3 817 +33%	3 377 -12%	3 572 +6%	3 707 +4%	3 659 -1%	3 634 -1%	3 464 -5%	3 387 -2%	3 400 +0%	3 315 -2%	3 127 -6%	2 887 -8%	2 739 -5%	2 511 -8%	2 494 -1%	2 544 +2%	2 574 +1%	2 700 +5%	2 822 +4%	2 850 +1%	2 876 +1%	3 086 +7%	3 437 +11%	3 801 +11%	4 197 +10%	4 331 +3%	4 382 +1%	4 361 0%	4 367 +0%	4 388 +0%	4 045 -8%	3 800 -6%	3 590 -6%	3 504 -2%	3 529 +1%	3 451 -2%	3 499 +1%	3 624 +4%	3 952 +9%	4 711 +19%	5 416 +15%	6 111 +13%	1 656 -73%	3 613 +118%	5 928 +64%	8 594 +45%	8 615 +0%	8 963 +4%	9 153 +2%	9 058 -1%
Gross Profit
Cost of Revenue	(717)	(758)	(801)	(819)	(898)	(1 102)	(1 109)	(1 164)	(1 125)	(976)	(1 039)	(1 092)	(1 176)	(1 200)	(1 332)	(1 396)	(1 412)	(1 531)	(1 452)	(1 431)	(1 426)	(1 394)	(1 421)	(1 443)	(1 561)	(1 635)	(1 767)	(1 793)	(1 862)	(1 970)	(2 058)	(2 048)	(1 933)	(1 771)	(1 662)	(1 795)	(1 972)	(2 137)	(2 333)	(2 416)	(2 454)	(2 587)	(2 627)	(2 261)	(2 298)	(2 276)	(3 041)	(2 697)	(2 859)	(2 957)	(2 929)	(2 924)	(2 803)	(2 768)	(2 808)	(2 739)	(2 584)	(2 395)	(2 263)	(2 091)	(2 073)	(2 158)	(2 248)	(2 370)	(2 483)	(2 477)	(2 472)	(2 648)	(2 923)	(3 217)	(3 533)	(3 625)	(3 685)	(3 702)	(3 717)	(3 726)	(3 400)	(3 151)	(2 938)	(2 898)	(3 020)	(3 015)	(3 133)	(3 249)	(3 509)	(4 111)	(4 586)	(5 003)	(1 271)	(2 718)	(4 456)	(6 462)	(6 485)	(6 750)	(6 849)	(6 743)
Gross Profit	228 N/A	269 +18%	256 -5%	242 -5%	254 +5%	311 +22%	372 +20%	389 +5%	355 -9%	292 -18%	250 -14%	248 -1%	274 +10%	276 +1%	273 -1%	261 -4%	237 -9%	228 -4%	257 +13%	267 +4%	287 +7%	328 +14%	330 +1%	338 +2%	364 +8%	356 -2%	363 +2%	371 +2%	362 -2%	376 +4%	474 +26%	494 +4%	485 -2%	451 -7%	396 -12%	451 +14%	525 +17%	601 +14%	631 +5%	630 0%	635 +1%	678 +7%	742 +9%	638 -14%	630 -1%	604 -4%	776 +28%	680 -12%	713 +5%	750 +5%	731 -3%	710 -3%	662 -7%	620 -6%	592 -4%	576 -3%	543 -6%	492 -9%	476 -3%	420 -12%	421 +0%	385 -9%	326 -15%	331 +1%	338 +2%	373 +10%	404 +8%	439 +9%	514 +17%	585 +14%	664 +14%	706 +6%	696 -1%	659 -5%	650 -1%	662 +2%	645 -3%	649 +1%	652 +0%	606 -7%	510 -16%	436 -15%	366 -16%	375 +2%	444 +18%	600 +35%	830 +38%	1 108 +34%	385 -65%	895 +132%	1 472 +64%	2 132 +45%	2 130 0%	2 213 +4%	2 304 +4%	2 315 +0%
Operating Income
Operating Expenses	(199)	(207)	(272)	(291)	(294)	(431)	(404)	(436)	(404)	(306)	(260)	(241)	(253)	(245)	(269)	(270)	(283)	(293)	(307)	(329)	(366)	(358)	(345)	(326)	(299)	(331)	(301)	(352)	(383)	(394)	(389)	(466)	(453)	(436)	(375)	(367)	(328)	(306)	(275)	(287)	(295)	(301)	(322)	(274)	(285)	(294)	(394)	(349)	(353)	(363)	(361)	(354)	(359)	(356)	(362)	(363)	(357)	(346)	(343)	(344)	(342)	(121)	(116)	(140)	(151)	(409)	(416)	(401)	(422)	(412)	(458)	(472)	(477)	(474)	(452)	(434)	(415)	(453)	(499)	(497)	(559)	(483)	(459)	(405)	(342)	(427)	(523)	(575)	(110)	(279)	(432)	(674)	(724)	(789)	(923)	(965)
Selling, General & Administrative	(137)	(147)	(147)	(138)	(130)	(154)	(185)	(201)	(208)	(191)	(165)	(161)	(161)	(158)	(162)	(160)	(153)	(151)	(158)	(159)	(167)	(176)	(185)	(189)	(203)	(207)	(208)	(219)	(226)	(236)	(247)	(260)	(255)	(247)	(251)	(256)	(277)	(292)	(301)	(307)	(297)	(307)	(318)	(271)	(283)	(288)	(393)	(348)	(352)	(360)	(354)	(347)	(354)	(360)	(368)	(368)	(358)	(339)	(323)	(307)	(301)	(310)	(306)	(328)	(338)	(334)	(336)	(340)	(369)	(397)	(433)	(442)	(439)	(429)	(410)	(421)	(404)	(440)	(448)	(443)	(464)	(415)	(410)	(409)	(384)	(430)	(481)	(524)	(138)	(299)	(492)	(732)	(780)	(841)	(891)	(890)
Other Operating Expenses	(62)	(61)	(125)	(153)	(164)	(278)	(220)	(236)	(196)	(115)	(95)	(81)	(93)	(87)	(108)	(110)	(130)	(142)	(149)	(170)	(199)	(182)	(160)	(137)	(97)	(124)	(92)	(133)	(157)	(158)	(143)	(206)	(199)	(189)	(125)	(112)	(51)	(14)	26	21	3	6	(3)	(3)	(2)	(6)	(1)	(0)	(0)	(3)	(7)	(6)	(6)	4	5	5	1	(7)	(20)	(37)	(42)	190	190	188	186	(75)	(80)	(61)	(53)	(15)	(25)	(30)	(38)	(44)	(42)	(14)	(12)	(13)	(51)	(54)	(95)	(67)	(49)	4	42	3	(41)	(51)	28	20	60	58	56	52	(32)	(75)
Operating Income	30 N/A	61 +107%	(17) N/A	(49) -196%	(39) +20%	(120) -206%	(32) +73%	(47) -46%	(48) -3%	(14) +71%	(10) +28%	6 N/A	20 +219%	31 +53%	4 -86%	(9) N/A	(46) -407%	(65) -41%	(50) +24%	(62) -25%	(79) -27%	(30) +62%	(15) +49%	12 N/A	65 +465%	25 -62%	62 +150%	19 -69%	(22) N/A	(18) +16%	85 N/A	29 -66%	32 +12%	15 -52%	21 +34%	84 +308%	197 +136%	294 +49%	357 +21%	344 -4%	340 -1%	377 +11%	420 +12%	364 -13%	345 -5%	310 -10%	382 +23%	332 -13%	360 +9%	387 +7%	370 -4%	356 -4%	303 -15%	264 -13%	230 -13%	212 -8%	186 -12%	147 -21%	133 -9%	76 -43%	79 +4%	264 +234%	210 -21%	191 -9%	187 -2%	(36) N/A	(13) +65%	37 N/A	92 +146%	173 +88%	206 +19%	234 +13%	219 -6%	185 -15%	199 +7%	228 +15%	230 +1%	196 -15%	153 -22%	109 -29%	(49) N/A	(47) +4%	(93) -97%	(30) +67%	102 N/A	174 +70%	307 +77%	533 +74%	275 -48%	616 +124%	1 040 +69%	1 458 +40%	1 407 -3%	1 425 +1%	1 382 -3%	1 350 -2%
Pre-Tax Income
Interest Income Expense	30	28	63	65	54	137	123	171	180	142	115	97	85	76	110	115	150	172	169	198	225	203	188	165	120	151	118	169	203	173	84	150	156	176	171	166	119	94	75	76	55	108	65	172	177	121	169	38	27	25	(1)	29	45	35	45	23	33	9	5	49	76	172	177	182	155	122	111	104	28	(18)	(5)	(37)	44	16	(2)	(71)	(173)	(214)	(171)	(123)	132	214	194	290	52	(1)	79	13	0	0	0	0	0	0	0	0
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	0	11	(2)	53	43	239	317	275	266	59	(5)	0	0	0	0	0	0	0	0	0	0
Total Other Income	10	10	10	4	(0)	(0)	(0)	(1)	(0)	(1)	(1)	(1)	(1)	(1)	(7)	(7)	(7)	(7)	(3)	(3)	(3)	(3)	(1)	(1)	(1)	4	8	8	8	3	18	0	0	0	0	7	4	7	11	25	47	(28)	11	(50)	(71)	3	(142)	(8)	(6)	(9)	21	3	3	4	2	2	(2)	(2)	(10)	(13)	(15)	(17)	(16)	(16)	(12)	(16)	(5)	(10)	(8)	3	8	12	17	20	22	20	15	17	13	14	16	8	6	3	3	6	27	50	42	18	40	13	79	146	157	217
Pre-Tax Income	70 N/A	99 +41%	56 -43%	19 -66%	15 -24%	16 +8%	90 +475%	123 +36%	131 +7%	127 -3%	104 -18%	102 -2%	105 +3%	106 +1%	108 +2%	99 -8%	97 -2%	99 +3%	116 +17%	132 +14%	143 +8%	170 +19%	171 +1%	176 +3%	184 +5%	180 -2%	188 +4%	196 +4%	189 -4%	157 -17%	187 +19%	178 -4%	188 +5%	191 +1%	191 +0%	257 +34%	321 +25%	395 +23%	442 +12%	445 +1%	442 -1%	456 +3%	496 +9%	485 -2%	450 -7%	434 -4%	409 -6%	362 -12%	382 +6%	403 +5%	390 -3%	389 0%	350 -10%	303 -13%	276 -9%	238 -14%	218 -8%	154 -29%	128 -17%	112 -12%	140 +25%	419 +200%	370 -12%	358 -3%	331 -7%	70 -79%	93 +33%	131 +41%	112 -15%	158 +41%	209 +33%	208 0%	281 +35%	221 -21%	245 +11%	177 -28%	83 -53%	(4) N/A	49 N/A	43 -11%	338 +683%	492 +45%	383 -22%	528 +38%	216 -59%	174 -19%	413 +138%	597 +44%	317 -47%	634 +100%	1 080 +70%	1 471 +36%	1 486 +1%	1 571 +6%	1 539 -2%	1 567 +2%
Net Income
Tax Provision	(28)	(37)	(12)	(7)	(2)	(2)	(31)	(31)	(36)	(34)	(17)	(19)	(14)	(14)	(17)	(17)	(22)	(24)	(26)	(33)	(33)	(44)	(45)	(44)	(49)	(49)	(47)	(51)	(42)	(30)	(44)	(45)	(54)	(57)	(47)	(73)	(91)	(117)	(146)	(143)	(143)	(143)	(152)	(138)	(119)	(112)	(107)	(82)	(89)	(92)	(98)	(98)	(83)	(66)	(52)	(34)	(27)	(12)	(39)	(48)	(70)	(179)	(148)	(141)	(131)	(33)	(11)	(22)	(5)	(2)	(18)	(21)	(26)	(9)	(33)	19	23	30	42	22	(74)	(63)	(25)	(57)	82	63	24	(22)	(0)	(66)	(177)	(248)	(338)	(353)	(326)	(332)
Income from Continuing Operations	42	62	44	12	13	14	59	92	95	94	87	84	91	92	91	82	75	75	89	100	109	126	127	132	135	132	141	145	147	127	143	133	134	134	144	184	229	278	296	303	300	313	344	347	331	322	302	280	293	311	292	291	267	237	224	204	191	142	89	64	70	240	223	217	200	37	82	110	107	156	191	187	255	213	212	196	106	26	91	65	265	429	358	471	297	237	437	575	317	568	904	1 222	1 149	1 219	1 213	1 236
Income to Minority Interest	2	1	(1)	0	0	(0)	(1)	(2)	(2)	(1)	(1)	(0)	(1)	(1)	(1)	(0)	0	(0)	(2)	(1)	(1)	(0)	0	(1)	(1)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(1)	(0)	(0)	1	1	1	1	0	(0)	(0)	(1)	(1)	(1)	(1)	(2)	(3)	(3)	(3)	(3)	(3)	(3)	(3)	(2)	(2)	(2)	(2)	(2)	(2)	(2)	(3)	(3)	(6)	(10)	(10)	(10)	(8)	(4)	(3)	(4)	(6)	(11)	(10)	(11)	(4)	4	8	13	11	9	7	8	8	12	23	12	15	(7)	(13)	(22)	(22)	(22)	(18)	(15)	(12)
Net Income (Common)	33 N/A	50 +50%	40 -19%	12 -70%	15 +22%	16 +12%	54 +228%	91 +68%	93 +3%	92 -1%	81 -12%	78 -3%	84 +7%	85 +2%	85 0%	78 -9%	71 -9%	71 0%	82 +17%	92 +11%	101 +11%	119 +17%	121 +2%	126 +4%	129 +3%	126 -3%	132 +5%	137 +4%	139 +1%	119 -14%	134 +13%	127 -6%	130 +2%	132 +2%	137 +4%	182 +34%	228 +25%	277 +22%	297 +7%	303 +2%	300 -1%	313 +4%	343 +10%	346 +1%	330 -5%	320 -3%	300 -6%	277 -8%	290 +5%	308 +6%	289 -6%	288 0%	264 -8%	234 -12%	222 -5%	202 -9%	189 -6%	140 -26%	87 -38%	62 -28%	68 +9%	238 +250%	219 -8%	211 -4%	190 -10%	27 -86%	72 +171%	102 +42%	103 +1%	153 +48%	187 +22%	181 -3%	244 +35%	202 -17%	201 -1%	191 -5%	111 -42%	34 -69%	104 +206%	76 -27%	274 +260%	437 +59%	367 -16%	479 +31%	309 -36%	260 -16%	449 +73%	590 +31%	310 -47%	555 +79%	882 +59%	1 200 +36%	1 127 -6%	1 201 +7%	1 197 0%	1 223 +2%
EPS (Diluted)	0.05 N/A	0.05 N/A	0.04 -20%	0.03 -25%	0.03 N/A	0.03 N/A	0.06 +100%	0.09 +50%	0.09 N/A	0.08 -11%	0.06 -25%	0.06 N/A	0.06 N/A	0.07 +17%	0.09 +29%	0.06 -33%	0.05 -17%	0.05 N/A	0.06 +20%	0.07 +17%	0.08 +14%	0.09 +12%	0.1 +11%	0.1 N/A	0.1 N/A	0.1 N/A	0.11 +10%	0.11 N/A	0.11 N/A	0.09 -18%	0.11 +22%	0.1 -9%	0.1 N/A	0.11 +10%	0.11 N/A	0.15 +36%	0.19 +27%	0.23 +21%	0.24 +4%	0.25 +4%	0.25 N/A	0.26 +4%	0.28 +8%	0.29 +4%	0.27 -7%	0.26 -4%	0.25 -4%	0.23 -8%	0.24 +4%	0.25 +4%	0.24 -4%	0.24 N/A	0.22 -8%	0.19 -14%	0.18 -5%	0.16 -11%	0.15 -6%	0.11 -27%	0.07 -36%	0.07 N/A	0.05 -29%	0.19 +280%	0.17 -11%	0.17 N/A	0.15 -12%	0.02 -87%	0.08 +300%	0.1 +25%	0.08 -20%	0.12 +50%	0.15 +25%	0.14 -7%	0.19 +36%	0.16 -16%	0.16 N/A	0.15 -6%	0.08 -47%	0.04 -50%	0.08 +100%	0.08 N/A	0.22 +175%	0.35 +59%	0.29 -17%	0.38 +31%	0.24 -37%	0.2 -17%	0.36 +80%	0.47 +31%	0.29 -38%	0.44 +52%	0.7 +59%	0.97 +39%	0.89 -8%	0.96 +8%	0.95 -1%	0.99 +4%

Income Statement Balance Sheet Cash Flow Statement

Marcopolo SA
BOVESPA:POMO4

Income Statement

Earnings Waterfall
Marcopolo SA

Income Statement
Marcopolo SA

See Also

Company

Help

Tools

Stocks

Marcopolo SA BOVESPA:POMO4

Income Statement

Earnings Waterfall Marcopolo SA

Income Statement Marcopolo SA

See Also

Company

Help

Tools

Stocks

Marcopolo SA
BOVESPA:POMO4

Earnings Waterfall
Marcopolo SA

Income Statement
Marcopolo SA