Wilson Sons Holdings Brasil SA
BOVESPA:PORT3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (15.5), the stock would be worth R$18.76 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15.5 | R$18.76 |
0%
|
| 3-Year Average | 15.5 | R$18.76 |
0%
|
| 5-Year Average | 18.3 | R$22.15 |
+18%
|
| Industry Average | 19.8 | R$23.94 |
+28%
|
| Country Average | 13.4 | R$16.19 |
-14%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Wilson Sons Holdings Brasil SA
BOVESPA:PORT3
|
8.3B BRL | 15.5 | 11.9 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.6T INR | 41.6 | 28.6 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 23.5 | 23.5 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
116.4B CNY | 24.6 | 8.6 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
15B ZAR | 12 | 7.2 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
72B CNY | 12.3 | 13.9 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
57.4B CNY | 15.7 | 10.9 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.1B HKD | 9.1 | 9.9 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
55B CNY | 14.6 | 11.9 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 73.4 | 56.2 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38.7B CNY | 8.1 | 29.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.2 |
| Median | 13.4 |
| 70th Percentile | 24.4 |
| Max | 1 667.2 |
Other Multiples
Wilson Sons Holdings Brasil SA
Glance View
Wilson Sons Holdings Brasil SA stands as a robust cornerstone in the maritime and logistics sector of Brazil, weaving its operations deeply into the fabric of the country's bustling economic landscape. Founded in the rolling tide of the 19th century, the company's evolution from a simple tugboat operator into a diversified powerhouse reflects a narrative of strategic growth and adaptation. Today, Wilson Sons thrives by offering a spectrum of services that are essential for the seamless movement of goods. From the formidable presence of its container terminals in Salvador and Rio Grande to its comprehensive logistics services, including custom house brokerage and warehousing solutions, the company underscores the crucial role it plays in maintaining the efficiency of supply chains that underpin Brazil's commerce. At the heart of Wilson Sons' business model lies the symbiotic relationship between its diversified operations. It leverages a powerful portfolio that includes port terminal operations, towage services, offshore support bases, and shipbuilding. By aligning its services in such a cohesive manner, Wilson Sons can optimize how goods are transported and handled both domestically and internationally. Its financial success is intrinsically linked to the efficiency and reliability it brings to its clients, which in turn drives growth and profitability. In the dynamic waters of the global economy, Wilson Sons has anchored itself firmly as a linchpin of Brazilian trade, brimming with both historical significance and modern vitality.