Raia Drogasil SA banner

Raia Drogasil SA
BOVESPA:RADL3

Watchlist Manager
Raia Drogasil SA Logo
Raia Drogasil SA
BOVESPA:RADL3
Watchlist
Price: 26.59 BRL 1.22% Market Closed
Market Cap: R$45.7B

Relative Value

The Relative Value of one RADL3 stock under the Base Case scenario is 24.94 BRL. Compared to the current market price of 26.59 BRL, Raia Drogasil SA is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RADL3 Relative Value
Base Case
24.94 BRL
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RADL3 Competitors Multiples
Raia Drogasil SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Raia Drogasil SA
BOVESPA:RADL3
45.2B BRL 1.1 37.2 12 21.9
ZA
Clicks Group Ltd
JSE:CLS
76.5B ZAR 1.6 25.5 12.5 17.6
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.3B ZAR 0.8 25.7 10.4 15.7
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
JP
Tsuruha Holdings Inc
TSE:3391
1.2T JPY 1 32.3 14.1 20.9
JP
MatsukiyoCocokara & Co
TSE:3088
1T JPY 1 18.6 8.7 11.1
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
30.7B CNY 1.3 18.7 14.5 14.5
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Sugi Holdings Co Ltd
TSE:7649
640.3B JPY 0.6 15.1 9.2 13
JP
Cosmos Pharmaceutical Corp
TSE:3349
570.5B JPY 0.5 18.3 8.8 13.8