Raia Drogasil SA
BOVESPA:RADL3

Watchlist Manager
Raia Drogasil SA Logo
Raia Drogasil SA
BOVESPA:RADL3
Watchlist
Price: 25 BRL 1.34% Market Closed
Market Cap: 43B BRL

Relative Value

The Relative Value of one RADL3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 25 BRL, Raia Drogasil SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RADL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
30
Median 3Y
1.3
Median 5Y
1.3
Industry
0.6
Forward
0.9
vs History
79
vs Industry
16
Median 3Y
40.4
Median 5Y
43.3
Industry
16.8
Forward
30.9
vs History
79
vs Industry
23
Median 3Y
21.2
Median 5Y
22.7
Industry
8.5
vs History
42
vs Industry
5
Median 3Y
92.5
Median 5Y
91.2
Industry
17.5
vs History
77
vs Industry
11
Median 3Y
7.2
Median 5Y
7.4
Industry
1.7
vs History
79
vs Industry
29
Median 3Y
1.4
Median 5Y
1.5
Industry
0.7
Forward
1.1
vs History
79
vs Industry
27
Median 3Y
4.7
Median 5Y
5
Industry
2.3
vs History
76
vs Industry
30
Median 3Y
12.4
Median 5Y
13.3
Industry
8.5
Forward
12.9
vs History
76
vs Industry
23
Median 3Y
22.1
Median 5Y
24.8
Industry
13.1
Forward
19.6
vs History
79
vs Industry
22
Median 3Y
23.7
Median 5Y
25.2
Industry
10.1
vs History
79
vs Industry
16
Median 3Y
58.7
Median 5Y
56.3
Industry
14.2
vs History
79
vs Industry
15
Median 3Y
3.3
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

RADL3 Competitors Multiples
Raia Drogasil SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Raia Drogasil SA
BOVESPA:RADL3
42.8B BRL 1 35 11.3 20.8
ZA
Clicks Group Ltd
JSE:CLS
82B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.1B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
JP
MatsukiyoCocokara & Co
TSE:3088
1.1T JPY 1.1 20.4 9.8 12.4
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Tsuruha Holdings Inc
TSE:3391
693.1B JPY 0.6 24.2 8 11.9
JP
Sugi Holdings Co Ltd
TSE:7649
660.6B JPY 0.7 16 9 12.9
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
JP
Cosmos Pharmaceutical Corp
TSE:3349
605.8B JPY 0.6 19.5 9.4 14.6
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.1B CNY 1.1 16.5 12.9 12.9