
Walgreens Boots Alliance Inc
NASDAQ:WBA

Intrinsic Value
The intrinsic value of one
WBA
stock under the Base Case scenario is
33.19
USD.
Compared to the current market price of 10.99 USD,
Walgreens Boots Alliance Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Walgreens Boots Alliance Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Walgreens Boots Alliance Inc
Balance Sheet Decomposition
Walgreens Boots Alliance Inc
Current Assets | 16.2B |
Cash & Short-Term Investments | 1.1B |
Receivables | 5.9B |
Other Current Assets | 9.2B |
Non-Current Assets | 54B |
Long-Term Investments | 1.4B |
PP&E | 28.2B |
Intangibles | 22.5B |
Other Non-Current Assets | 1.9B |
Free Cash Flow Analysis
Walgreens Boots Alliance Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Walgreens Boots Alliance Inc
Revenue
|
151.9B
USD
|
Cost of Revenue
|
-125.5B
USD
|
Gross Profit
|
26.4B
USD
|
Operating Expenses
|
-22.8B
USD
|
Operating Income
|
3.7B
USD
|
Other Expenses
|
-9.4B
USD
|
Net Income
|
-5.8B
USD
|
WBA Profitability Score
Profitability Due Diligence
Walgreens Boots Alliance Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Walgreens Boots Alliance Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
WBA Solvency Score
Solvency Due Diligence
Walgreens Boots Alliance Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Score
Walgreens Boots Alliance Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WBA Price Targets Summary
Walgreens Boots Alliance Inc
According to Wall Street analysts, the average 1-year price target for
WBA
is 12.28 USD
with a low forecast of 8.59 USD and a high forecast of 20.17 USD.
Dividends
Current shareholder yield for WBA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WBA
stock under the Base Case scenario is
33.19
USD.
Compared to the current market price of 10.99 USD,
Walgreens Boots Alliance Inc
is
Undervalued by 67%.