Rede D'Or Sao Luiz SA
BOVESPA:RDOR3

Watchlist Manager
Rede D'Or Sao Luiz SA Logo
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
Watchlist
Price: 44.1 BRL -7% Market Closed
Market Cap: 101B BRL
Section:
 

Relative Value

The Relative Value of one RDOR3 stock under the Base Case scenario is 46.92 BRL. Compared to the current market price of 44.1 BRL, Rede D'Or Sao Luiz SA is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RDOR3 Relative Value
Base Case
46.92 BRL
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
48
vs Industry
59
Median 3Y
1.4
Median 5Y
2
Industry
2.3
Forward
1.6
More Details
23.7
P/E
P/E
Price to Earnings
23.7
vs History
62
vs Industry
31
Median 3Y
24.2
Median 5Y
36.4
Industry
22.5
Forward
20.1
More Details
12.3
P/OCF
P/OCF
Price to OCF
12.3
vs History
53
vs Industry
36
Median 3Y
36.9
Median 5Y
18.6
Industry
14.5
More Details
23.2
P/FCFE
P/FCFE
Price to FCFE
23.2
vs History
9
vs Industry
24
Median 3Y
-17.3
Median 5Y
-23.4
Industry
21.5
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
38
vs Industry
34
Median 3Y
2.8
Median 5Y
3.3
Industry
2.2
More Details
1.8
EV/S
EV/S
Enterprise Value to Sales
1.8
vs History
50
vs Industry
61
Median 3Y
1.5
Median 5Y
1.9
Industry
2.6
Forward
1.6
More Details
9
EV/GP
EV/GP
Enterprise Value to Gross Profit
9
vs History
50
vs Industry
34
Median 3Y
8
Median 5Y
9.7
Industry
5.2
More Details
9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9
vs History
53
vs Industry
43
Median 3Y
8.5
Median 5Y
10.8
Industry
11.9
Forward
8.9
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
56
vs Industry
42
Median 3Y
10.5
Median 5Y
14.7
Industry
16.9
Forward
11.8
More Details
12
EV/OCF
EV/OCF
Enterprise Value to OCF
12
vs History
53
vs Industry
37
Median 3Y
38.6
Median 5Y
18.7
Industry
14.7
More Details
19.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.6
vs History
4
vs Industry
24
Median 3Y
-33.4
Median 5Y
-43.6
Industry
18.7
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
38
vs Industry
58
Median 3Y
1.1
Median 5Y
1.3
Industry
1.9
More Details

Multiples Across Competitors

RDOR3 Competitors Multiples
Rede D'Or Sao Luiz SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
97.3B BRL 1.8 23.7 9 10.8
US
HCA Healthcare Inc
NYSE:HCA
111.9B USD 1.5 17.6 9.9 12.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 7.5 41.5 32.9 40.9
ZA
Netcare Ltd
JSE:NTC
20.4B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
18.5B USD 0.9 13.6 6.4 7.8
MY
IHH Healthcare Bhd
KLSE:IHH
74B MYR 2.9 32.1 13.9 20.5
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
16.3B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
105.4B CNY 4.8 32.7 23.5 23.5
US
Universal Health Services Inc
NYSE:UHS
14.4B USD 0.8 10.5 7.2 9.4
ID
Sejahteraraya Anugrahjaya Tbk PT
IDX:SRAJ
207.8T IDR 77.2 -1 728.2 1 682.7 1 682.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 13.4 78.6 51.7 64.2

See Also

Summary
RDOR3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
RDOR3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RDOR3 stock valuation using valuation multiples.
Wall Street Estimates
RDOR3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RDOR3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.