R

Romi SA
BOVESPA:ROMI3

Watchlist Manager
Romi SA
BOVESPA:ROMI3
Watchlist
Price: 8.12 BRL -0.73% Market Closed
Market Cap: 756.5m BRL

Relative Value

The Relative Value of one ROMI3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 8.12 BRL, Romi SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROMI3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
17
vs Industry
65
Median 3Y
6.9
Median 5Y
6.3
Industry
22.7
Forward
3.1
vs History
76
vs Industry
64
Median 3Y
5.5
Median 5Y
7
Industry
15.4
vs History
30
vs Industry
18
Median 3Y
10.1
Median 5Y
9.2
Industry
21.8
vs History
90
vs Industry
77
Median 3Y
0.8
Median 5Y
0.9
Industry
2.1
vs History
79
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.9
vs History
58
vs Industry
66
Median 3Y
2.9
Median 5Y
2.9
Industry
6.8
vs History
12
vs Industry
57
Median 3Y
5.6
Median 5Y
5.3
Industry
13.1
vs History
7
vs Industry
52
Median 3Y
7.6
Median 5Y
7.4
Industry
17.6
vs History
68
vs Industry
60
Median 3Y
7.2
Median 5Y
8.5
Industry
15.7
vs History
vs Industry
26
Median 3Y
14.7
Median 5Y
-10.1
Industry
19.5
vs History
90
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

ROMI3 Competitors Multiples
Romi SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Romi SA
BOVESPA:ROMI3
756.5m BRL 0.5 7.9 6.7 11.9
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.3B USD 5.7 31.4 23.4 28.4
SE
Atlas Copco AB
STO:ATCO A
862.6B SEK 5 31.3 19.9 25.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.1B USD 5.5 22.3 9.6 12.2
US
Illinois Tool Works Inc
NYSE:ITW
73.6B USD 4.6 24.3 17.9 19.6
SE
Sandvik AB
STO:SAND
390B SEK 3.3 26.4 15 20.5
CH
Schindler Holding AG
SIX:SCHP
32.7B CHF 2.9 33.4 19.2 23.9
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.8 33.6 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
R
Romi SA
BOVESPA:ROMI3
Average EV/EBITDA: 15 636.6
6.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.4
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.9
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
R
Romi SA
BOVESPA:ROMI3
Average EV/EBIT: 19 127.8
11.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.4
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.1
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.5
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4