Schulz SA
BOVESPA:SHUL4

Watchlist Manager
Schulz SA Logo
Schulz SA
BOVESPA:SHUL4
Watchlist
Price: 5.12 BRL 0.2%
Market Cap: 6B BRL

Relative Value

The Relative Value of one SHUL4 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 5.12 BRL, Schulz SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHUL4 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
Median 3Y
3.4
Median 5Y
3.3
Industry
1.8
vs History
76
vs Industry
Median 3Y
24.4
Median 5Y
24.4
Industry
22.9
vs History
34
vs Industry
Median 3Y
18
Median 5Y
17.8
Industry
15.5
vs History
9
vs Industry
Median 3Y
31.2
Median 5Y
31.3
Industry
21.9
vs History
90
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
2.1
vs History
49
vs Industry
Median 3Y
3.6
Median 5Y
3.3
Industry
1.9
vs History
63
vs Industry
Median 3Y
13.3
Median 5Y
13.4
Industry
6.8
vs History
34
vs Industry
Median 3Y
17.9
Median 5Y
17.6
Industry
13.3
vs History
36
vs Industry
Median 3Y
21.5
Median 5Y
21.5
Industry
17.6
vs History
34
vs Industry
Median 3Y
19.4
Median 5Y
18.1
Industry
15.7
vs History
6
vs Industry
Median 3Y
27.7
Median 5Y
20.2
Industry
19.6
vs History
90
vs Industry
Median 3Y
3.3
Median 5Y
3.3
Industry
1.5

Multiples Across Competitors

SHUL4 Competitors Multiples
Schulz SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Schulz SA
BOVESPA:SHUL4
6B BRL 3 22.3 18.8 23.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
109.6B USD 5.5 30.1 22.5 27.3
SE
Atlas Copco AB
STO:ATCO A
791.1B SEK 4.6 28.7 18.3 23.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.8T JPY 2.5 50.9 22.5 31.4
US
Barnes Group Inc
NYSE:B
73.5B USD 5 20.5 8.8 11.2
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.9 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
356.6B SEK 3.1 25 13.8 18.9
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.8 32.5 18.8 23.3
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.6 21.6 27.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Schulz SA
BOVESPA:SHUL4
Average EV/EBITDA: 15 636.5
18.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.5
11%
2
SE
Atlas Copco AB
STO:ATCO A
18.3
3%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.5
18%
1.3
US
Barnes Group Inc
NYSE:B
8.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
13.8
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
JP
Fanuc Corp
TSE:6954
21.6
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Schulz SA
BOVESPA:SHUL4
Average EV/EBIT: 19 127.1
23.5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.3
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.1
3%
7.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.2
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
18.9
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
JP
Fanuc Corp
TSE:6954
27.5
N/A N/A