Simpar SA
BOVESPA:SIMH3
Intrinsic Value
The intrinsic value of one SIMH3 stock under the Base Case scenario is 46.52 BRL. Compared to the current market price of 4.7 BRL, Simpar SA is Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Simpar SA
Fundamental Analysis

Revenue & Expenses Breakdown
Simpar SA
Balance Sheet Decomposition
Simpar SA
Current Assets | 27.2B |
Cash & Short-Term Investments | 13B |
Receivables | 8.4B |
Other Current Assets | 5.8B |
Non-Current Assets | 56.8B |
Long-Term Investments | 229.7m |
PP&E | 46.3B |
Intangibles | 4.3B |
Other Non-Current Assets | 6B |
Free Cash Flow Analysis
Simpar SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Simpar SA
Revenue
|
41.1B
BRL
|
Cost of Revenue
|
-30.5B
BRL
|
Gross Profit
|
10.6B
BRL
|
Operating Expenses
|
-3.9B
BRL
|
Operating Income
|
6.7B
BRL
|
Other Expenses
|
-6.9B
BRL
|
Net Income
|
-198.2m
BRL
|
SIMH3 Profitability Score
Profitability Due Diligence
Simpar SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
Score
Simpar SA's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
SIMH3 Solvency Score
Solvency Due Diligence
Simpar SA's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Score
Simpar SA's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIMH3 Price Targets Summary
Simpar SA
According to Wall Street analysts, the average 1-year price target for SIMH3 is 7.62 BRL with a low forecast of 5.15 BRL and a high forecast of 11.55 BRL.
Dividends
Current shareholder yield for SIMH3 is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SIMH3 stock under the Base Case scenario is 46.52 BRL.
Compared to the current market price of 4.7 BRL, Simpar SA is Undervalued by 90%.