Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
SMFT3 Smartfit Escola de Ginastica e Danca SA

Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3

Watchlist Manager
Smartfit Escola de Ginastica e Danca SA Logo
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
Watchlist
Price: 17.71 BRL -0.78% Market Closed
Market Cap: R$10.9B
Write Note Create Alert

DCF Value

The DCF Value for Smartfit Escola de Ginastica e Danca SA (SMFT3) under the Base Case is BRL. Compared with the current market price of 17.71 BRL, the stock appears .

Key assumptions
SMFT3 DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 19.5%
Net Margin 10.2%12.1%
Cash Flow Conversion 104%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 18.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue SMFT3 Research

Summary
SMFT3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SMFT3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SMFT3 stock valuation using valuation multiples.
Wall St Estimates
SMFT3 price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SMFT3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Smartfit Escola de Ginastica e Danca SA listings:
OTC • USD
SFEGY