First Time Loading...

Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3

Watchlist Manager
Smartfit Escola de Ginastica e Danca SA Logo
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
Watchlist
Price: 24 BRL 2%
Updated: May 10, 2024

Relative Value

The Relative Value of one SMFT3 stock under the Base Case scenario is 33.32 BRL. Compared to the current market price of 24 BRL, Smartfit Escola de Ginastica e Danca SA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMFT3 Relative Value
Base Case
33.32 BRL
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
21
Median 3Y
3.4
Median 5Y
3.4
Industry
1.5
Forward
2.6
vs History
30
vs Industry
44
Median 3Y
-14.8
Median 5Y
-14.8
Industry
20.6
Forward
21.6
vs History
75
vs Industry
35
Median 3Y
12.9
Median 5Y
12.9
Industry
10.3
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-10.1
Industry
19.7
vs History
36
vs Industry
32
Median 3Y
2.5
Median 5Y
2.5
Industry
2.3
vs History
58
vs Industry
20
Median 3Y
4.4
Median 5Y
4.4
Industry
2
Forward
3.3
vs History
77
vs Industry
16
Median 3Y
12
Median 5Y
12
Industry
4
vs History
86
vs Industry
50
Median 3Y
10.6
Median 5Y
10.6
Industry
11.4
Forward
10.2
vs History
50
vs Industry
34
Median 3Y
17.4
Median 5Y
17.4
Industry
17
Forward
16.4
vs History
75
vs Industry
32
Median 3Y
16
Median 5Y
16
Industry
12.5
vs History
vs Industry
0
Median 3Y
-29.1
Median 5Y
-29.1
Industry
17.5
vs History
44
vs Industry
36
Median 3Y
1.6
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

SMFT3 Competitors Multiples
Smartfit Escola de Ginastica e Danca SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
14.1B BRL 3.3 13.6 8.3 17.4
JP
Oriental Land Co Ltd
TSE:4661
7.3T JPY 12.2 60.4 33.1 42.3
US
Vail Resorts Inc
NYSE:MTN
7.5B USD 2.6 31.3 12.4 19.3
US
Planet Fitness Inc
NYSE:PLNT
5.8B USD 5.3 40.8 17.4 27
CN
Songcheng Performance Development Co Ltd
SZSE:300144
28B CNY 12.4 343.4 71.9 71.9
US
SeaWorld Entertainment Inc
NYSE:SEAS
3.2B USD 1.9 11 7.7 10
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
21.9B CNY 0.4 -3.5 -204.8 -204.8
US
Life Time Group Holdings Inc
NYSE:LTH
2.9B USD 1.3 38.4 9.9 19.9
SA
Leejam Sports Company SJSC
SAU:1830
10.6B SAR 8 29.8 16.6 26
US
Six Flags Entertainment Corp
NYSE:SIX
2.3B USD 1.6 57.5 10.1 13.6
US
Cedar Fair LP
NYSE:FUN
2.2B USD 1.2 17.8 9.2 13.7

See Also

Discover More